| Revenue | DKK -8K | -1% |
| EBITDA | DKK -8K | +1% |
| Net profit | DKK -2,5M | -552% |
| Total assets | DKK 27,1M | -9% |
| Equity | DKK 27M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -9 | -9 | -5 | -9 | -9 | -20 | -11 | -17 | -9 | -14 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -9 | -9 | -5 | -9 | -9 | -20 | -11 | -17 | -9 | -14 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -9 | -9 | -5 | -9 | -9 | -20 | -11 | -17 | -9 | -14 | -8 | -8 |
| Net financials | 4.198 | 2.126 | 3.457 | 2.432 | 1.918 | 1.179 | 3.504 | 7.593 | -2.664 | 1.315 | 4.759 | 4.167 | -306 | -2.421 |
| Profit before tax | 4.195 | 2.124 | 3.448 | 2.423 | 1.912 | 1.171 | 3.495 | 7.573 | 132 | 1.298 | 4.750 | 4.153 | -314 | -2.429 |
| Tax | -0 | -0 | -4 | -2 | -11 | 27 | 2 | -6 | 34 | 61 | 64 | 64 | 69 | 66 |
| Net profit | 4.195 | 2.124 | 3.452 | 2.425 | 1.923 | 1.144 | 3.493 | 7.579 | -2.709 | 1.236 | 4.687 | 4.088 | -383 | -2.495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.757 | 10.857 | 13.815 | 15.839 | 17.462 | 18.309 | 21.630 | 27.827 | 24.413 | 26.110 | 30.220 | 32.390 | 29.839 | 27.051 |
| Equity | 8.745 | 10.845 | 13.801 | 15.526 | 17.143 | 18.287 | 21.481 | 27.685 | 24.249 | 25.884 | 30.085 | 32.260 | 29.724 | 26.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 62 | 64 | 57 | 49 | 52 |
| Short-term debt | 12 | 12 | 14 | 314 | 319 | 22 | 149 | 142 | 142 | 165 | 71 | 73 | 66 | 45 |
| Total debt | 12 | 12 | 14 | 314 | 319 | 22 | 149 | 142 | 165 | 226 | 135 | 130 | 115 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Rossen Nissen | Management | 0 companies |