| Revenue | DKK 16,4M | +15% |
| EBITDA | DKK 335K | -69% |
| Net profit | DKK 328K | -56% |
| Total assets | DKK 5,1M | +8% |
| Equity | DKK 1,7M | +4% |
| Employees | 48 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.272 | 14.727 | 12.259 | 14.279 | 16.386 |
| Staff expenses | -14.678 | -15.990 | -11.618 | -13.209 | -16.051 |
| EBITDA | 594 | -1.264 | 641 | 1.070 | 335 |
| Depreciation & amort. | -0 | -0 | -0 | -62 | -62 |
| EBIT | 594 | -1.264 | 641 | 1.007 | 273 |
| Net financials | 23 | 33 | -2.152 | -49 | 121 |
| Profit before tax | 617 | -1.230 | -1.511 | 959 | 394 |
| Tax | 140 | -265 | 145 | 218 | 66 |
| Net profit | 477 | -966 | -1.656 | 741 | 328 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.028 | 6.135 | 4.728 | 4.783 | 5.149 |
| Equity | 3.970 | 2.777 | 1.120 | 1.617 | 1.675 |
| Long-term debt | 735 | 755 | 781 | 815 | 784 |
| Short-term debt | 2.322 | 2.604 | 2.827 | 2.323 | 2.676 |
| Total debt | 3.058 | 3.358 | 3.608 | 3.138 | 3.460 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2014 |
| Former (1) | ||
TS Management | Management | 2008 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Board of Directors | 2008 – 2014 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2008 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Seerup Jensen | Management | 0 companies |
| Tony Juul Andersen | Management | 0 companies |
| Peter Trillingsgaard | Board of Directors | 0 companies |
| Jens Glavind | Chairman | 0 companies |
| Birgit Thorup | Board of Directors | 0 companies |
| Martin Sønderskov Blohm | Board of Directors | 0 companies |
| Helena Kathrine Schjoldager | Chairman | 0 companies |
| Dorthe Dahlstrup | Board of Directors | 0 companies |
| Inger Thorø Pedersen | Board of Directors | 0 companies |
| Per Frank | Board of Directors | 0 companies |
| Jens Henrik Højlund Christensen | Board of Directors | 0 companies |
| Henrik Ove Bech | Board of Directors | 0 companies |