| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 2,5M | +4% |
| Total assets | DKK 28,2M | +11% |
| Equity | DKK 27,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -1 | -1 | -5 | -2 | -2 | -2 | -6 | -4 | -14 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -1 | -1 | -5 | -2 | -2 | -2 | -6 | -4 | -14 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -1 | -1 | -5 | -2 | -2 | -2 | -6 | -4 | -14 | -4 | -4 |
| Net financials | 349 | 291 | 501 | 2.031 | 2.369 | 2.255 | 2.222 | 2.141 | 1.493 | 7.784 | 1.186 | 2.503 | 2.874 |
| Profit before tax | 344 | 288 | 500 | 2.030 | 2.365 | 2.253 | 2.220 | 2.139 | 1.487 | 7.780 | 1.172 | 2.499 | 2.871 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | 0 | 2 | 88 | 356 |
| Net profit | 344 | 288 | 500 | 2.030 | 2.365 | 2.253 | 2.220 | 2.139 | 1.586 | 7.780 | 1.170 | 2.412 | 2.514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.137 | 7.747 | 10.622 | 11.706 | 14.632 | 13.854 | 13.964 | 12.371 | 13.959 | 21.739 | 22.909 | 25.321 | 28.180 |
| Equity | 675 | 963 | 1.463 | 3.493 | 5.857 | 8.111 | 10.330 | 12.369 | 13.956 | 21.735 | 22.906 | 25.317 | 27.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.463 | 6.784 | 9.159 | 8.213 | 8.775 | 5.743 | 3.634 | 2 | 4 | 4 | 4 | 4 | 349 |
| Total debt | 6.463 | 6.784 | 9.159 | 8.213 | 8.775 | 5.743 | 3.634 | 2 | 4 | 4 | 4 | 4 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2008 | — | — |
SB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIFAR ApS | Company | 50.0% | 50.0% | 2011 |
MIFAR ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Branick | Management | 0 companies |
| Søren Bruun | Management | 0 companies |