| Revenue | DKK -28K | +85% |
| EBITDA | DKK -172K | -10% |
| Net profit | DKK 1,1M | -25% |
| Total assets | DKK 7,5M | +13% |
| Equity | DKK 7,1M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -11 | -15 | -12 | -13 | -15 | -11 | -14 | -15 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -56 | -128 | -138 | -140 | -141 | -142 | -143 | -145 | -141 | -143 |
| EBITDA | 652 | 167 | 180 | 217 | 1.258 | -138 | -154 | -152 | -154 | -158 | -155 | -158 | -156 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 652 | 167 | 180 | 217 | 1.258 | -138 | -154 | -152 | -154 | -158 | -155 | -158 | -156 | -172 |
| Net financials | 131 | 1.102 | 1.301 | 1.115 | 1.987 | 1.314 | -1.207 | -19 | 161 | 1.583 | -578 | 1.053 | 2.071 | 1.604 |
| Profit before tax | 126 | 1.090 | 1.289 | 1.103 | 1.909 | 1.176 | -1.360 | -171 | 6 | 1.425 | -732 | 894 | 1.915 | 1.432 |
| Tax | -0 | 35 | 269 | 205 | 128 | 260 | -299 | -38 | 1 | 313 | -161 | 197 | 421 | 316 |
| Net profit | 126 | 1.055 | 1.021 | 897 | 1.781 | 916 | -1.061 | -133 | 5 | 1.111 | -571 | 697 | 1.493 | 1.116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.547 | 2.535 | 3.677 | 4.487 | 6.192 | 6.965 | 5.644 | 4.467 | 3.866 | 4.952 | 4.267 | 4.814 | 6.574 | 7.455 |
| Equity | 1.541 | 2.499 | 3.423 | 4.222 | 5.904 | 6.718 | 5.554 | 3.921 | 3.818 | 4.818 | 4.134 | 4.717 | 6.092 | 7.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 382 | 257 |
| Short-term debt | 6 | 35 | 254 | 264 | 288 | 247 | 90 | 547 | 48 | 134 | 133 | 97 | 100 | 112 |
| Total debt | 6 | 35 | 254 | 264 | 288 | 247 | 90 | 547 | 48 | 134 | 133 | 97 | 482 | 369 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|