| Revenue | DKK 753K | -17% |
| EBITDA | DKK 778K | -14% |
| Net profit | DKK 466K | -5% |
| Total assets | DKK 10,9M | -1% |
| Equity | DKK 3,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 656 | 673 | 690 | 707 | 724 | 743 | 761 | 780 | 733 | 672 | 685 | 707 | 908 | 753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 626 | 676 | 697 | 812 | 504 | 745 | 795 | 743 | 427 | 672 | 3.325 | 607 | 908 | 778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 626 | 676 | 697 | 812 | 504 | 745 | 795 | 743 | 427 | 672 | 3.325 | 607 | 908 | 778 |
| Net financials | -252 | -163 | -160 | -51 | -100 | -285 | -271 | -253 | -214 | -38 | -37 | 93 | -278 | -181 |
| Profit before tax | 106 | 513 | 537 | 760 | 404 | 461 | 524 | 490 | 213 | 635 | 3.288 | 700 | 630 | 598 |
| Tax | -0 | 67 | 125 | 175 | 89 | 90 | 104 | 108 | 64 | 200 | 724 | 154 | 139 | 131 |
| Net profit | 80 | 446 | 412 | 586 | 315 | 371 | 420 | 382 | 149 | 435 | 2.564 | 546 | 491 | 466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.624 | 8.625 | 8.605 | 8.636 | 8.620 | 8.630 | 8.688 | 8.675 | 8.795 | 8.912 | 11.655 | 16.636 | 11.008 | 10.929 |
| Equity | 1.569 | 2.015 | 2.427 | 3.013 | 3.328 | 3.698 | 4.119 | 4.500 | 4.649 | 5.084 | 7.649 | 8.195 | 2.886 | 3.152 |
| Long-term debt | 10.093 | 4.797 | 4.529 | 3.130 | 3.175 | 2.995 | 2.841 | 2.684 | 2.558 | 2.371 | 2.183 | 6.279 | 5.932 | 5.523 |
| Short-term debt | 1.597 | 1.361 | 1.137 | 1.910 | 1.474 | 1.233 | 970 | 672 | 760 | 569 | 295 | 595 | 563 | 562 |
| Total debt | 6.644 | 6.158 | 5.666 | 5.040 | 4.649 | 4.228 | 3.811 | 3.356 | 3.318 | 2.940 | 2.478 | 6.875 | 6.495 | 6.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2008 | — | — |
TB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN BOSKOV MIKKELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller | Management | 0 companies |
| Torben Boskov Mikkelsen | Management | 0 companies |
| Michael Juul Hansen | Chairman | 0 companies |
| Peter Lassen | Board of Directors | 0 companies |
| Leif Børge Larsen | Board of Directors | 0 companies |
| Helle Vibeke Hansen | Chairman | 0 companies |