| Revenue | DKK -12K | -23% |
| EBITDA | DKK -12K | +23% |
| Net profit | DKK -12K | +23% |
| Total assets | DKK 37K | +0% |
| Equity | DKK -708K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | — | — | — | 182 | -205 | -13 | -59 | 26 | -13 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 163 | 177 | 111 | 156 | -230 | -205 | -13 | -59 | 26 | -13 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 163 | 177 | 111 | 156 | -230 | -205 | -13 | -59 | 26 | -13 | -16 | -12 |
| Net financials | -136 | -135 | -22 | -53 | -87 | -105 | 0 | 15 | -1 | -0 | -0 | -0 |
| Profit before tax | 27 | 41 | 89 | 103 | -317 | -310 | -13 | -44 | 25 | -13 | -16 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 37 | -0 | -0 | -0 |
| Net profit | 27 | 41 | 89 | 103 | -317 | -310 | -13 | -44 | -13 | -13 | -16 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.842 | 2.912 | 4.358 | 3.846 | 5.767 | 37 | 37 | 37 | 39 | 35 | 37 | 37 |
| Equity | 331 | 372 | -73 | 30 | -287 | -596 | -609 | -653 | -666 | -679 | -695 | -708 |
| Long-term debt | 2.204 | 2.263 | 4.407 | 3.593 | 3.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 11 | 24 | 222 | 2.409 | 633 | 646 | 690 | 705 | 714 | 733 | 745 |
| Total debt | 2.244 | 2.274 | 4.431 | 3.815 | 6.054 | 633 | 646 | 690 | 705 | 714 | 733 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MZ Unofficial title | Unofficial title | 2010 | — | — |
AB Unofficial title | Unofficial title | 2016 | — | — |
PR Management | Management | 2010 | — | — |
UF Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ziegler | Unofficial title | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Philippe Roger Avanzi | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |