| Revenue | DKK 277K | -1% |
| EBITDA | DKK 277K | -1% |
| Net profit | DKK 121K | -19% |
| Total assets | DKK 5,5M | +0% |
| Equity | DKK 990K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 148 | 322 | 264 | 316 | 268 | 284 | 292 | 257 | 236 | 285 | 279 | 280 | 277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | 128 | 297 | 228 | 296 | 268 | 284 | 292 | 257 | 236 | 285 | 279 | 280 | 277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | 128 | 297 | 228 | 296 | 268 | 284 | 292 | 257 | 236 | 285 | 279 | 280 | 277 |
| Net financials | -468 | -197 | -135 | -127 | -122 | -117 | -115 | -99 | -74 | -69 | -75 | -91 | -90 | -122 |
| Profit before tax | -276 | -45 | 162 | 102 | 175 | 151 | 169 | 193 | 183 | 167 | 210 | 187 | 191 | 155 |
| Tax | 132 | 12 | 37 | 23 | 39 | 33 | 37 | 42 | 40 | 37 | 46 | 41 | 42 | 34 |
| Net profit | -408 | -57 | 125 | 79 | 136 | 118 | 132 | 150 | 143 | 131 | 164 | 146 | 149 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.752 | 5.885 | 5.866 | 5.653 | 5.684 | 5.581 | 5.776 | 5.619 | 5.511 | 5.403 | 5.434 | 5.450 | 5.470 | 5.470 |
| Equity | -546 | -603 | -478 | -399 | -263 | -145 | -13 | 137 | 280 | 411 | 574 | 720 | 869 | 990 |
| Long-term debt | 4.674 | 4.258 | 4.258 | 4.258 | 4.258 | 4.258 | 4.258 | 4.258 | 4.258 | 3.935 | 3.727 | 3.529 | 3.324 | 3.145 |
| Short-term debt | 1.623 | 2.230 | 2.086 | 1.795 | 1.689 | 1.468 | 1.532 | 1.224 | 973 | 1.058 | 1.133 | 1.201 | 1.277 | 1.335 |
| Total debt | 6.298 | 6.487 | 6.344 | 6.052 | 5.947 | 5.726 | 5.789 | 5.482 | 5.231 | 4.993 | 4.860 | 4.729 | 4.601 | 4.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2008 | — | — |
LB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HP HOLDING IKAST ApS | Company | 50.0% | 50.0% | 2008 |
LBH INVEST ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Pedersen | Management | 0 companies |
| Lars Bjerregaard Hvergel | Management | 0 companies |