| Revenue | DKK 768K | -4% |
| EBITDA | DKK 768K | -4% |
| Net profit | DKK 313K | -11% |
| Total assets | DKK 949K | -7% |
| Equity | DKK 813K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 850 | 640 | 605 | 503 | 709 | 804 | 684 | 762 | 726 | 807 | 841 | 942 | 800 | 768 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 815 | 653 | 605 | 503 | 709 | 804 | 684 | 761 | 726 | 807 | 841 | 942 | 800 | 768 |
| Depreciation & amort. | 677 | 483 | 386 | -498 | -456 | -328 | -288 | -419 | -426 | -394 | -388 | -421 | -352 | -366 |
| EBIT | 138 | 171 | 219 | 4 | 254 | 475 | 396 | 342 | 300 | 413 | 453 | 522 | 448 | 402 |
| Net financials | -75 | -36 | -29 | -24 | -34 | -24 | -8 | -4 | -4 | -4 | -4 | -2 | -1 | -4 |
| Profit before tax | 63 | 135 | 190 | -19 | 220 | 452 | 388 | 338 | 296 | 409 | 450 | 520 | 447 | 399 |
| Tax | 16 | 36 | 47 | 13 | 30 | 99 | 85 | 74 | 66 | 90 | 89 | 112 | 96 | 86 |
| Net profit | 48 | 99 | 143 | -32 | 190 | 352 | 302 | 264 | 230 | 319 | 360 | 408 | 350 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.242 | 953 | 1.166 | 1.244 | 1.548 | 1.444 | 1.055 | 1.423 | 887 | 1.221 | 1.083 | 1.053 | 1.025 | 949 |
| Equity | 181 | 280 | 423 | 101 | 291 | 643 | 945 | 1.209 | 730 | 819 | 860 | 908 | 850 | 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.019 | 672 | 743 | 1.143 | 1.258 | 778 | 89 | 214 | 157 | 402 | 211 | 118 | 159 | 125 |
| Total debt | 1.019 | 672 | 743 | 1.143 | 1.258 | 778 | 89 | 214 | 157 | 402 | 211 | 118 | 159 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN JESPERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
OKC HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
Flemming Poulsen Holding ApS | Company | 33.3% | 33.3% | 2023 |
Fam. Gamborg Holding ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Brask Gamborg | Chief Executive Officer | 0 companies |
| Jan Jespersen | Management | 0 companies |
| Flemming Bach Poulsen | Chairman | 0 companies |