| Revenue | DKK 3,1M | +0% |
| EBITDA | DKK 1,1M | +2% |
| Net profit | DKK 794K | -2% |
| Total assets | DKK 4,6M | +22% |
| Equity | DKK 2,2M | +56% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.396 | 3.907 | 4.083 | 3.060 | 3.059 |
| Staff expenses | -2.193 | -2.408 | -2.154 | -1.989 | -1.964 |
| EBITDA | 1.204 | 1.500 | 1.928 | 1.071 | 1.094 |
| Depreciation & amort. | -54 | -46 | -17 | -1 | -2 |
| EBIT | 1.150 | 1.453 | 1.912 | 1.070 | 1.092 |
| Net financials | -21 | -187 | 73 | -33 | -63 |
| Profit before tax | 1.129 | 1.266 | 1.985 | 1.037 | 1.029 |
| Tax | 249 | 280 | 438 | 229 | 235 |
| Net profit | 880 | 986 | 1.547 | 808 | 794 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.167 | 4.504 | 4.656 | 3.792 | 4.632 |
| Equity | 2.938 | 2.624 | 3.371 | 1.411 | 2.205 |
| Long-term debt | 73 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.156 | 1.880 | 1.285 | 2.382 | 2.427 |
| Total debt | 2.229 | 1.880 | 1.285 | 2.382 | 2.427 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FN Management | Management | 2008 |
BJ Founder | Founder | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Nielsen | Management | 0 companies |
| Bjarne Jeppesen | Founder | 0 companies |
| Sonna Goske Nielsen | Board of Directors | 0 companies |