| Revenue | DKK -44K | -7% |
| EBITDA | DKK -44K | +7% |
| Net profit | DKK -82K | +94% |
| Total assets | DKK 4,3M | -3% |
| Equity | DKK 4,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 24 | 1.033 | -21 | -45 | -26 | -25 | -54 | -103 | -106 | -54 | -51 | -48 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 24 | 1.033 | -21 | -45 | -26 | -25 | -54 | -103 | -106 | -54 | -51 | -48 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 24 | 1.033 | -21 | -45 | -26 | -25 | -54 | -103 | -106 | -54 | -51 | -48 | -44 |
| Net financials | -167 | -177 | 1.420 | 1.561 | 715 | 948 | -621 | 917 | 1.616 | 1.497 | -888 | 258 | -1.236 | -38 |
| Profit before tax | 177 | 133 | 2.453 | 1.540 | 670 | 921 | -646 | 864 | 1.512 | 1.391 | -942 | 207 | -1.283 | -82 |
| Tax | -0 | -0 | 176 | 133 | 13 | 101 | -61 | -100 | 122 | 301 | -51 | -0 | -0 | -0 |
| Net profit | 177 | 133 | 2.277 | 1.408 | 658 | 820 | -585 | 964 | 1.390 | 1.090 | -891 | 207 | -1.283 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.248 | 3.282 | 3.847 | 6.096 | 4.937 | 5.596 | 4.931 | 5.715 | 8.222 | 8.659 | 6.872 | 5.834 | 4.456 | 4.341 |
| Equity | 996 | 863 | 3.140 | 4.499 | 4.106 | 4.676 | 4.091 | 5.002 | 5.992 | 6.833 | 5.691 | 5.649 | 4.365 | 4.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 269 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.252 | -2.419 | 707 | 1.597 | 831 | 920 | 840 | 714 | 2.147 | 1.558 | 1.181 | 186 | 90 | 57 |
| Total debt | -2.252 | -2.419 | 707 | 1.597 | 831 | 920 | 840 | 714 | 2.229 | 1.826 | 1.181 | 186 | 90 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|