| Revenue | DKK 9,3M | +46% |
| EBITDA | DKK -142K | -109% |
| Net profit | DKK -1,3M | -293% |
| Total assets | DKK 12,2M | -25% |
| Equity | DKK 1,3M | -50% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.016 | 4.573 | 4.461 | 5.609 | 4.765 | 3.615 | 5.933 | 4.234 | 3.524 | 5.720 | 6.499 | 6.360 | 9.313 |
| Staff expenses | -1.587 | -3.933 | -4.531 | -5.041 | -4.646 | -3.842 | -4.919 | -5.284 | -3.692 | -4.966 | -4.330 | -4.808 | -9.455 |
| EBITDA | 430 | 640 | -70 | 568 | 119 | -228 | 1.014 | -1.081 | -168 | 754 | 2.169 | 1.553 | -142 |
| Depreciation & amort. | 31 | 80 | 90 | 92 | 124 | -133 | -147 | -73 | -27 | -17 | -334 | -346 | -1.049 |
| EBIT | 399 | 560 | -159 | 476 | -6 | -361 | 868 | -1.154 | -195 | 738 | 1.835 | 1.207 | -1.191 |
| Net financials | -22 | 38 | -36 | -95 | -339 | -979 | -138 | -164 | -313 | -178 | -165 | -341 | -468 |
| Profit before tax | 377 | 598 | -196 | 382 | -344 | -1.340 | 729 | -1.318 | -508 | 560 | 1.670 | 865 | -1.659 |
| Tax | 95 | 150 | -38 | 90 | -67 | -296 | 157 | -288 | -110 | 124 | 368 | 195 | -362 |
| Net profit | 282 | 448 | -158 | 292 | -278 | -1.044 | 572 | -1.030 | -398 | 436 | 1.303 | 671 | -1.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.217 | 4.661 | 4.956 | 7.506 | 10.018 | 10.799 | 12.953 | 9.548 | 8.884 | 8.323 | 9.170 | 16.177 | 12.170 |
| Equity | 1.790 | 2.237 | 2.079 | 2.819 | 2.541 | 1.497 | 2.069 | 1.040 | 409 | 1.034 | 2.337 | 2.608 | 1.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.911 | 1.501 | 959 | 540 | 528 | 511 | 530 | 549 | 581 |
| Short-term debt | 2.428 | 2.383 | 2.877 | 4.683 | 5.565 | 7.801 | 9.924 | 7.969 | 7.947 | 6.777 | 6.303 | 12.945 | 10.278 |
| Total debt | 2.428 | 2.383 | 2.877 | 4.683 | 7.477 | 9.302 | 10.883 | 8.508 | 8.475 | 7.289 | 6.833 | 13.494 | 10.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Casper Thygesen Invest ApS | Company | 25.0% | 25.0% | 2025 |
James Hammer Holding ApS | Company | 25.0% | 25.0% | 2019 |
JLJ BUSINESS DEVELOPMENT ApS | Company | 25.0% | 25.0% | 2025 |
HEINE V. HUSTED HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
BRUUNS SERVICE ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 25.0% | 25.0% | 2015 | |
KORSAGER HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
J. BLACH PETERSEN BUSINESS DEVELOPMENT A/S | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hammer Jakobsen | Chief Executive Officer | 0 companies |
| Ole Nygaard | Chairman | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Jørgen Mikael Berth | Chairman | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Per Ivar Nikolaisen | Board of Directors | 0 companies |
| Casper Helmenkamp Thygesen | Board of Directors | 0 companies |
| Jens Lübeck Johansen | Chairman | 0 companies |
| Heine Visnes Husted | Board of Directors | 0 companies |
| Jan Bruun | Board of Directors | 0 companies |