| Revenue | DKK 557K | -3% |
| EBITDA | DKK 395K | +11% |
| Net profit | DKK 308K | +11% |
| Total assets | DKK 634K | -18% |
| Equity | DKK 558K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 988 | 965 | 575 | 672 | 619 | 623 | 546 | 560 | 481 | 665 | 743 | 1.061 | 577 | 557 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 794 | 751 | 352 | 479 | 507 | 501 | 401 | 380 | 336 | 503 | 596 | 879 | 354 | 395 |
| Depreciation & amort. | -286 | -286 | -286 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 508 | 466 | 67 | 479 | 507 | 501 | 401 | 380 | 336 | 503 | 596 | 879 | 354 | 395 |
| Net financials | -38 | -18 | -12 | -2 | -1 | -2 | -3 | -1 | -1 | -4 | -6 | 7 | 4 | 1 |
| Profit before tax | 470 | 447 | 55 | 477 | 506 | 499 | 398 | 378 | 334 | 499 | 590 | 886 | 358 | 395 |
| Tax | 120 | 116 | 13 | 115 | 115 | 113 | 90 | 94 | 75 | 112 | 134 | 206 | 81 | 87 |
| Net profit | 350 | 331 | 42 | 362 | 392 | 386 | 308 | 285 | 259 | 386 | 456 | 680 | 276 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.356 | 1.142 | 467 | 690 | 750 | 824 | 720 | 625 | 583 | 794 | 941 | 1.153 | 777 | 634 |
| Equity | 263 | 270 | 250 | 250 | 642 | 636 | 558 | 535 | 509 | 636 | 706 | 930 | 526 | 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.093 | 872 | 217 | 440 | 108 | 188 | 161 | 90 | 74 | 158 | 235 | 224 | 251 | 76 |
| Total debt | 1.093 | 872 | 217 | 440 | 108 | 188 | 161 | 90 | 74 | 158 | 235 | 224 | 251 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2008 | — | — |
TB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS KASTHOLM HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
THOMAS KASTHOLM DESIGN ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Kastholm | Management | 0 companies |
| Thomas Bo Kastholm | Management | 0 companies |