| Revenue | DKK -28K | +42% |
| EBITDA | DKK -28K | -42% |
| Net profit | DKK 929K | -53% |
| Total assets | DKK 22,6M | -1% |
| Equity | DKK 22,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 8 | — | — | -10 | -12 | -10 | -31 | -26 | -42 | -18 | -20 | -20 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 8 | 0 | -8 | -10 | -12 | -10 | -31 | -26 | -42 | -18 | -20 | -20 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 8 | 0 | -8 | -10 | -12 | -10 | -31 | -26 | -42 | -18 | -20 | -20 | -28 |
| Net financials | -1.720 | -1.309 | 0 | 1.800 | 1.281 | 2.343 | 2.068 | 1.615 | 1.216 | 4.372 | 916 | 1.502 | 2.539 | 1.222 |
| Profit before tax | -1.709 | -1.298 | 0 | 1.792 | 1.271 | 2.331 | 2.058 | 1.584 | 1.190 | 4.331 | 898 | 1.482 | 2.519 | 1.194 |
| Tax | -7 | -27 | -0 | 55 | 52 | 57 | 57 | 54 | 1 | 240 | -0 | 56 | 554 | 264 |
| Net profit | -1.702 | -1.272 | 0 | 1.738 | 1.219 | 2.274 | 2.001 | 1.530 | 1.189 | 4.090 | 898 | 1.426 | 1.965 | 929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.520 | 6.329 | 0 | 8.413 | 9.323 | 11.144 | 12.974 | 14.396 | 15.572 | 19.660 | 20.219 | 21.523 | 22.868 | 22.582 |
| Equity | 5.498 | 6.283 | 0 | 8.348 | 9.267 | 11.023 | 12.920 | 14.345 | 15.426 | 19.406 | 20.191 | 21.503 | 22.467 | 22.497 |
| Long-term debt | 0 | -28 | 0 | 53 | 0 | 47 | 45 | 41 | 0 | 225 | 0 | 0 | 372 | 24 |
| Short-term debt | -22 | -18 | 0 | 13 | 56 | 75 | 9 | 10 | 146 | 29 | 28 | 20 | 29 | 62 |
| Total debt | -22 | -46 | 0 | 66 | 56 | 121 | 54 | 52 | 146 | 254 | 28 | 20 | 401 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|