| Revenue | DKK -35K | +19% |
| EBITDA | DKK -35K | -19% |
| Net profit | DKK 995K | -51% |
| Total assets | DKK 22,1M | -1% |
| Equity | DKK 22M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 6 | — | — | -8 | -7 | -8 | -11 | -26 | -41 | -19 | -19 | -30 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 6 | 0 | 0 | -8 | 267 | -8 | -11 | -26 | -41 | -19 | -19 | -30 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 6 | 0 | 0 | -8 | 267 | -8 | -11 | -26 | -41 | -19 | -19 | -30 | -35 |
| Net financials | -1.718 | -1.310 | 0 | 0 | 1.281 | 2.067 | 2.068 | 1.619 | 1.214 | 4.397 | 936 | 1.483 | 2.630 | 1.312 |
| Profit before tax | -1.711 | -1.300 | 0 | 0 | 1.273 | 2.335 | 2.060 | 1.607 | 1.188 | 4.355 | 918 | 1.464 | 2.600 | 1.277 |
| Tax | -7 | -27 | -0 | -0 | 57 | 57 | 58 | 59 | 1 | 245 | -0 | 58 | 572 | 282 |
| Net profit | -1.704 | -1.273 | 0 | 0 | 1.215 | 2.277 | 2.002 | 1.548 | 1.187 | 4.110 | 918 | 1.406 | 2.028 | 995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.519 | 6.416 | 0 | 0 | 9.435 | 11.232 | 12.983 | 14.441 | 15.507 | 19.515 | 19.821 | 20.704 | 22.397 | 22.069 |
| Equity | 5.500 | 6.373 | 0 | 0 | 9.254 | 11.031 | 12.930 | 14.372 | 15.260 | 19.259 | 19.577 | 20.683 | 22.011 | 22.006 |
| Long-term debt | 0 | -28 | 0 | 0 | 0 | 47 | 46 | 46 | 0 | 229 | 0 | 0 | 363 | 0 |
| Short-term debt | -19 | -15 | 0 | 0 | 181 | 153 | 7 | 23 | 247 | 28 | 244 | 22 | 23 | 63 |
| Total debt | -19 | -44 | 0 | 0 | 181 | 201 | 53 | 69 | 247 | 256 | 244 | 22 | 386 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|