| Revenue | DKK 27K | -7% |
| EBITDA | DKK 24K | -17% |
| Net profit | DKK 8K | -86% |
| Total assets | DKK 1,2M | +6% |
| Equity | DKK 401K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | -77 | 519 | 511 | -307 | -290 | -186 | -114 | 52 | 119 | 856 | 16 | 29 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -817 | -0 | -0 | -3 |
| EBITDA | 270 | -71 | 548 | 511 | -307 | -290 | -186 | -114 | 52 | 119 | 39 | 16 | 29 | 24 |
| Depreciation & amort. | 3 | -3 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 267 | -74 | 548 | 511 | -312 | -296 | -191 | -114 | 52 | 119 | 39 | 16 | 29 | 24 |
| Net financials | -10 | -4 | -10 | 28 | -9 | -3 | -3 | -5 | -6 | 47 | 47 | 13 | 47 | -10 |
| Profit before tax | 257 | -35 | 538 | 539 | -321 | -299 | -194 | -119 | 46 | 166 | 86 | 28 | 77 | 14 |
| Tax | 65 | 18 | 134 | 127 | -63 | -66 | -43 | -26 | -2 | 49 | 20 | 6 | 17 | 6 |
| Net profit | 192 | -53 | 404 | 412 | -258 | -233 | -152 | -93 | 48 | 117 | 66 | 22 | 60 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 500 | 972 | 1.610 | 969 | 678 | 543 | 634 | 495 | 593 | 1.316 | 1.258 | 1.162 | 1.231 |
| Equity | 259 | 312 | 250 | 1.128 | 870 | 637 | 485 | 393 | 441 | 408 | 810 | 332 | 392 | 401 |
| Long-term debt | 0 | 0 | 128 | 127 | 0 | 0 | -165 | -144 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | -189 | 147 | 355 | 99 | 41 | 57 | 241 | 54 | 185 | 505 | 925 | 769 | 831 |
| Total debt | 367 | -189 | 275 | 482 | 99 | 41 | 57 | 241 | 54 | 185 | 505 | 925 | 769 | 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.T.C. ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Birch Hansen | Chief Executive Officer | 0 companies |
| Morten Keldgård Westerberg | Management | 0 companies |
| Lone Keldgaard Westerberg | Board of Directors | 0 companies |
| Geert Westerberg | Chairman | 0 companies |