| Revenue | DKK 8K | -199% |
| EBITDA | DKK -15K | -73% |
| Net profit | DKK 479K | -49% |
| Total assets | DKK 7,3M | +18% |
| Equity | DKK 5,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -8 | -9 | -15 | -10 | -0 | -20 | -11 | -11 | -9 | -9 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -8 | -9 | -15 | -10 | -0 | -17 | -11 | -11 | -9 | -9 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -8 | -9 | -15 | -10 | -0 | -17 | -11 | -11 | -9 | -9 | -15 |
| Net financials | 187 | 99 | 103 | 80 | -56 | 168 | 184 | 443 | 449 | 2.938 | -577 | 1.338 | 947 | 494 |
| Profit before tax | 179 | 92 | 95 | 72 | -64 | 153 | 173 | 443 | 432 | 2.927 | -587 | 1.329 | 939 | 479 |
| Tax | -1 | 1 | 1 | -3 | -2 | -3 | -2 | 3 | 13 | -0 | -3 | -0 | -0 | 0 |
| Net profit | 180 | 91 | 95 | 75 | -63 | 156 | 176 | 440 | 419 | 2.928 | -585 | 1.329 | 939 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 585 | 685 | 796 | 828 | 703 | 862 | 922 | 1.374 | 1.777 | 4.687 | 4.088 | 5.207 | 6.171 | 7.283 |
| Equity | 572 | 567 | 566 | 495 | 333 | 389 | 363 | 803 | 1.115 | 3.932 | 3.233 | 4.444 | 5.260 | 5.604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 118 | 231 | 333 | 370 | 473 | 559 | 570 | 662 | 756 | 855 | 763 | 910 | 1.679 |
| Total debt | 13 | 118 | 231 | 333 | 370 | 473 | 559 | 570 | 662 | 756 | 855 | 763 | 910 | 1.679 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|