| Revenue | DKK 37K | -144% |
| EBITDA | DKK 29K | +134% |
| Net profit | DKK 24,7M | +8727% |
| Total assets | DKK 5,8M | +3% |
| Equity | DKK 5,6M | +130% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.105 | 388 | -69 | -79 | -88 | -156 | -142 | -62 | -210 | -89 | -64 | -85 | 37 |
| Staff expenses | -376 | -232 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 728 | 155 | -99 | -79 | -88 | -156 | -142 | -62 | -210 | -89 | -64 | -85 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -8 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 728 | 155 | -100 | -87 | -96 | -162 | -142 | -62 | -210 | -89 | -64 | -85 | 29 |
| Net financials | 121 | -177 | 116 | 875 | 29.517 | 47.045 | -69.955 | -469 | 3.893 | -7.426 | -8.444 | 365 | -2.480 |
| Profit before tax | 850 | -22 | 16 | 788 | 29.421 | 46.883 | -70.097 | -531 | 3.683 | -7.514 | -8.507 | 280 | -2.451 |
| Tax | 213 | 27 | -23 | 184 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27.158 |
| Net profit | 637 | -49 | 39 | 604 | 29.421 | 46.883 | -70.097 | -531 | 3.683 | -7.514 | -8.507 | 280 | 24.707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.904 | 2.672 | 2.633 | 3.138 | 32.457 | 79.401 | 10.175 | 10.732 | 15.820 | 9.990 | 3.320 | 5.583 | 5.777 |
| Equity | 2.685 | 2.539 | 2.578 | 3.082 | 32.402 | 79.181 | -6.487 | -7.018 | -3.335 | -10.849 | -19.356 | -19.076 | 5.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 132 | 55 | 55 | 55 | 219 | 16.661 | 17.749 | 19.155 | 20.838 | 22.676 | 24.659 | 146 |
| Total debt | 220 | 132 | 55 | 55 | 55 | 219 | 16.661 | 17.749 | 19.155 | 20.838 | 22.676 | 24.659 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|