| Revenue | DKK 2,8M | -17% |
| EBITDA | DKK 67K | +115% |
| Net profit | DKK 8K | +102% |
| Total assets | DKK 960K | -35% |
| Equity | DKK 181K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 135 | 135 | 135 | 68 | -41 | 1.172 | 1.901 | 549 | 871 | 3.872 | 3.387 | 3.426 | 2.848 |
| Staff expenses | -70 | -78 | -53 | -54 | -73 | -32 | -50 | -19 | -190 | -539 | -564 | -528 | -716 | -465 |
| EBITDA | 18 | 57 | 83 | 81 | -5 | -42 | -209 | 145 | 359 | 332 | 158 | 231 | -441 | 67 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 | 15 | -0 | -0 | -22 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 48 | 74 | 72 | -14 | -58 | -209 | 145 | 336 | 332 | 158 | 231 | -441 | 67 |
| Net financials | 0 | 0 | 0 | -10 | -5 | 64 | -13 | -5 | -5 | -10 | -36 | -94 | -74 | -56 |
| Profit before tax | 9 | 48 | 74 | 62 | -19 | 6 | -221 | 140 | 332 | 322 | 122 | 137 | -514 | 10 |
| Tax | -0 | 7 | -6 | 11 | 2 | -4 | -0 | -0 | 73 | 71 | 27 | 30 | -113 | 2 |
| Net profit | 9 | 41 | 80 | 51 | -21 | 10 | -221 | 140 | 259 | 251 | 95 | 107 | -401 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 595 | 499 | 645 | 633 | 339 | 179 | 461 | 1.137 | 1.400 | 1.761 | 2.191 | 1.475 | 960 |
| Equity | 63 | 104 | 184 | 235 | 214 | 225 | 3 | 212 | 544 | 745 | 824 | 1.039 | 311 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 496 | 483 | 313 | 406 | 413 | 115 | 175 | 249 | 593 | 655 | 937 | 1.152 | 1.164 | 779 |
| Total debt | 496 | 483 | 313 | 406 | 413 | 115 | 175 | 249 | 593 | 655 | 937 | 1.152 | 1.164 | 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Winther Krebs | Founder | 0 companies |