| Revenue | DKK -145K | +1% |
| EBITDA | DKK -370K | -158% |
| Net profit | DKK -2,6M | -104% |
| Total assets | DKK 19,7M | -35% |
| Equity | DKK 19,4M | -33% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 146 | 27 | 47 | -143 | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 27 | 47 | -143 | -370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 27 | 47 | -143 | -370 |
| Net financials | -12.918 | -1.302 | 1.636 | 64.581 | -2.192 |
| Profit before tax | -12.772 | -1.275 | 1.683 | 64.437 | -2.562 |
| Tax | 206 | 80 | -53 | 12 | -3 |
| Net profit | -12.978 | -1.356 | 1.736 | 64.426 | -2.559 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 25.779 | 25.181 | 33.272 | 30.449 | 19.734 |
| Equity | 4.421 | 3.065 | 13.650 | 28.794 | 19.417 |
| Long-term debt | 4.380 | 4.499 | 3.867 | 513 | 0 |
| Short-term debt | 16.978 | 17.617 | 15.756 | 673 | 317 |
| Total debt | 21.358 | 22.115 | 19.622 | 1.185 | 317 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
IR Management | Management | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2013 – 2019 | |
| Chairman | 2008 – 2021 | |
| Board of Directors | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 10–14.99% | 10% | 2018 | |
| Company | 10–14.99% | 10% | 2018 | |
| Company | 10–14.99% | 10% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Rossen Nissen | Management | 0 companies |
| Allan Jepsen | Board of Directors | 0 companies |
| Carsten Clausen | Board of Directors | 0 companies |
| Nis Møller | Board of Directors | 0 companies |
| Peter Boris Fleggaard | Chairman | 0 companies |
| Niels Nolsøe | Board of Directors | 0 companies |