| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | -5% |
| Net profit | DKK 11,2M | +281% |
| Total assets | DKK 14,7M | +72% |
| Equity | DKK 12,8M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3 | -3 | -3 | -3 | -3 | -4 | -6 | -8 | -7 | -7 | 0 | 0 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 3 | -3 | -3 | -3 | -3 | -4 | -6 | -8 | -7 | -7 | -8 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 3 | -3 | -3 | -3 | -3 | -4 | -6 | -8 | -7 | -7 | -8 | -14 | -15 |
| Net financials | 0 | -330 | 590 | 395 | 681 | 1.156 | 1.334 | 1.127 | 1.922 | 3.781 | 4.006 | 2.800 | 2.939 | 11.187 |
| Profit before tax | — | -326 | 609 | 403 | 678 | 1.152 | 1.330 | 1.121 | 1.914 | 3.774 | 3.998 | 2.792 | 2.925 | 11.172 |
| Tax | -0 | -5 | 5 | 2 | 4 | 3 | 4 | 0 | -0 | -0 | -0 | -0 | -0 | 14 |
| Net profit | — | -321 | 604 | 401 | 674 | 1.149 | 1.325 | 1.121 | 1.914 | 3.774 | 3.998 | 2.792 | 2.925 | 11.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.063 | 2.339 | 2.900 | 3.245 | 3.867 | 4.965 | 6.242 | 5.856 | 4.772 | 6.546 | 6.845 | 5.637 | 8.507 | 14.654 |
| Equity | 2.054 | 2.327 | 2.883 | 3.234 | 3.858 | 4.956 | 6.231 | 5.852 | 4.766 | 6.540 | 6.839 | 5.631 | 8.497 | 12.794 |
| Long-term debt | -4 | -5 | 5 | 2 | 3 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
| Short-term debt | -5 | -7 | 13 | 9 | 6 | 6 | 7 | 4 | 5 | 6 | 6 | 6 | 10 | 1.846 |
| Total debt | -9 | -12 | 18 | 11 | 9 | 9 | 11 | 4 | 5 | 6 | 6 | 6 | 10 | 1.860 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|