| Revenue | DKK 1,4M | -10% |
| EBITDA | DKK 1,2M | -27% |
| Net profit | DKK -2,8M | +29% |
| Total assets | DKK 97,3M | -4% |
| Equity | DKK 60,5M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.012 | -186 | 1.397 | 1.599 | 1.438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.818 | 5.014 | 1.353 | 1.602 | 1.174 |
| Depreciation & amort. | -2.722 | -2.667 | -38 | -35 | -37 |
| EBIT | 9.096 | 2.347 | 1.315 | 1.567 | 1.137 |
| Net financials | -2.013 | 2.503 | -1.945 | -3.921 | -3.981 |
| Profit before tax | 7.080 | 4.850 | -630 | -2.354 | -2.844 |
| Tax | 1.925 | -188 | 418 | 1.635 | -0 |
| Net profit | 5.156 | 5.038 | -1.048 | -3.989 | -2.844 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90.970 | 95.968 | 91.761 | 101.376 | 97.251 |
| Equity | 65.313 | 70.352 | 67.303 | 63.315 | 60.471 |
| Long-term debt | 14.310 | 7.501 | 6.845 | 6.177 | 5.170 |
| Short-term debt | 11.346 | 18.114 | 17.613 | 31.884 | 31.610 |
| Total debt | 25.657 | 25.616 | 24.458 | 38.061 | 36.780 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RC Management | Management | 2016 |
| Former (3) | ||
PS Management | Management | 2008 – 2011 |
EJ Management | Management | 2008 – 2009 |
VB Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2016 | |
| Former (9) | ||
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2011 – 2011 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Charlotte Nissen | Management | 0 companies |
| Per Søndergaard Petersen | Management | 0 companies |
| Erik Just Jørgensen | Management | 0 companies |
| Verner Bach Pedersen | Management | 0 companies |
| Anette Jensen | Board of Directors | 0 companies |
| Michael Thomsen | Board of Directors | 0 companies |
| Klaus René Iversen | Board of Directors | 0 companies |
| Bent Honore | Board of Directors | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Jørgen Lindgaard Christensen | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Poul Thorup | Chairman | 0 companies |
| John Andersen | Chairman | 0 companies |
| Karen Marie Hovmøller | Board of Directors | 0 companies |
| Carl Richard Christensen | Board of Directors | 0 companies |