| Revenue | DKK -1,4M | -645% |
| EBITDA | DKK -1,4M | -645% |
| Net profit | DKK -1,2M | -1718% |
| Total assets | DKK 2,9M | -60% |
| Equity | DKK 1,2M | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 203 | 292 | 247 | 176 | 166 | 159 | 255 | -1.390 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | 203 | 292 | 247 | 176 | 166 | 159 | 255 | -1.390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | 203 | 292 | 247 | 176 | 166 | 159 | 255 | -1.390 |
| Net financials | -715 | 49 | -280 | -181 | -249 | -75 | -81 | -164 | -85 |
| Profit before tax | -619 | 252 | 11 | 66 | -73 | 92 | 78 | 91 | -1.475 |
| Tax | -155 | 34 | -2 | 11 | -17 | 20 | 17 | 20 | -324 |
| Net profit | -465 | 218 | 14 | 55 | -57 | 72 | 61 | 71 | -1.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.834 | 7.577 | 7.578 | 7.387 | 7.519 | 7.601 | 7.538 | 7.326 | 2.933 |
| Equity | 1.930 | 2.149 | 2.162 | 2.217 | 2.160 | 2.232 | 2.293 | 2.364 | 1.214 |
| Long-term debt | 3.000 | 2.964 | 2.927 | 4.566 | 4.591 | 4.666 | 4.556 | 4.215 | 0 |
| Short-term debt | 2.710 | 2.250 | 2.230 | 301 | 434 | 324 | 284 | 267 | 1.720 |
| Total debt | 5.710 | 5.214 | 5.157 | 4.867 | 5.025 | 4.990 | 4.840 | 4.482 | 1.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Unofficial title | Unofficial title | 2020 | — | — |
JO Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NÆSBORG EJENDOMSINVESTERING ApS | Company | 50.0% | 50.0% | 2009 |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Toft | Unofficial title | 0 companies |
| John Odgaard Johansen | Management | 0 companies |