| Revenue | DKK 352K | +10% |
| EBITDA | DKK 252K | -59% |
| Net profit | DKK 74K | -70% |
| Total assets | DKK 9,4M | -11% |
| Equity | DKK 4,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 213 | 314 | 338 | 346 | 304 | 314 | 335 | 362 | 327 | 369 | 373 | 319 | 352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 374 | 205 | 510 | 726 | 372 | 762 | 338 | 360 | 587 | 502 | 479 | 663 | 619 | 252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 374 | 205 | 510 | 726 | 372 | 762 | 338 | 360 | 587 | 502 | 479 | 663 | 619 | 252 |
| Net financials | -128 | -82 | -76 | -78 | -83 | -69 | -66 | -7 | -67 | -91 | -102 | -91 | -288 | -158 |
| Profit before tax | 246 | 123 | 434 | 648 | 289 | 693 | 273 | 354 | 520 | 411 | 378 | 572 | 331 | 94 |
| Tax | 61 | -8 | 101 | 147 | 64 | 152 | 51 | 78 | 115 | 90 | 84 | 126 | 82 | 20 |
| Net profit | 185 | 132 | 333 | 501 | 225 | 541 | 222 | 275 | 405 | 321 | 294 | 446 | 249 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.712 | 6.750 | 6.878 | 7.019 | 6.841 | 7.449 | 7.488 | 8.439 | 7.977 | 8.177 | 8.511 | 8.984 | 10.577 | 9.426 |
| Equity | 2.155 | 2.244 | 2.277 | 2.611 | 2.753 | 3.332 | 3.472 | 3.498 | 3.602 | 3.374 | 3.668 | 4.114 | 4.363 | 4.137 |
| Long-term debt | 4.009 | 3.806 | 3.598 | 3.368 | 3.149 | 2.880 | 2.626 | 3.513 | 3.363 | 3.212 | 3.062 | 2.915 | 4.299 | 3.718 |
| Short-term debt | 201 | 408 | 667 | 623 | 522 | 724 | 883 | 879 | 413 | 953 | 1.120 | 1.231 | 1.115 | 788 |
| Total debt | 4.210 | 4.213 | 4.265 | 3.991 | 3.671 | 3.604 | 3.510 | 4.392 | 3.776 | 4.166 | 4.182 | 4.145 | 5.414 | 4.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.M.N. MALLING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Gorm Neermark | Management | 0 companies |