| Revenue | DKK 151K | -79% |
| EBITDA | DKK -620K | -511% |
| Net profit | DKK -397K | -732% |
| Total assets | DKK 808K | -34% |
| Equity | DKK 691K | -36% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.849 | 2.723 | 4.201 | 308 | 463 | -228 | -531 | -275 | 19 | 715 | 151 |
| Staff expenses | -3.782 | -812 | -640 | -40 | -130 | -163 | -278 | -468 | -383 | -817 | -772 |
| EBITDA | 4.931 | 1.365 | 3.561 | 268 | 333 | -391 | -783 | -743 | -364 | -102 | -620 |
| Depreciation & amort. | -7 | -15 | -80 | -18 | -18 | -18 | 13 | -3 | -0 | -0 | -0 |
| EBIT | 4.924 | 1.350 | 3.482 | 249 | 315 | -409 | -796 | -746 | -364 | -102 | -620 |
| Net financials | 17 | -57 | 23 | -10 | -25 | -19 | 102 | -39 | -86 | 23 | 12 |
| Profit before tax | 4.941 | 1.293 | 3.505 | 239 | 290 | -429 | -693 | -785 | -450 | -78 | -609 |
| Tax | 1.167 | 311 | 792 | 78 | 77 | -82 | -123 | 1 | 1 | -141 | -211 |
| Net profit | 3.774 | 982 | 2.713 | 160 | 213 | -346 | -570 | -786 | -451 | 63 | -397 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.673 | 2.085 | 3.895 | 1.903 | 2.607 | 1.247 | 470 | 178 | 1.162 | 1.233 | 808 |
| Equity | 7.220 | 1.273 | 2.985 | 466 | 679 | 333 | -237 | -1.023 | 1.025 | 1.088 | 691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.453 | 809 | 909 | 1.437 | 1.927 | 915 | 707 | 1.201 | 137 | 145 | 117 |
| Total debt | 1.453 | 809 | 909 | 1.437 | 1.927 | 915 | 707 | 1.201 | 137 | 145 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omni Group 2000 ApS | Company | 100.0% | 100.0% | 2016 |
WECO A/S | Company | 25.0% | 25.0% | 2011 |
PD INTERNATIONAL INVEST ApS | Company | 25.0% | 25.0% | 2011 |
RØMERT HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nyborg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jacob Bro Eriksen | Chief Executive Officer | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Jesper Klein-Petersen | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Board of Directors | 0 companies |
| Anders Rømert | Board of Directors | 0 companies |
| Lars Romedahl | Board of Directors | 0 companies |
| Klaus Nyborg | Chairman | 0 companies |
| Jakob Grøndahl | Board of Directors | 0 companies |