| Revenue | DKK 1,3M | +14% |
| EBITDA | DKK 687K | -20% |
| Net profit | DKK 782K | -76% |
| Total assets | DKK 5,8M | +22% |
| Equity | DKK 5M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 25 | 25 | 25 | 0 | — | — | — | — | 55 | 342 | 1.188 | 1.154 | 1.311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -180 | -0 | -0 |
| EBITDA | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 55 | 282 | 1.008 | 853 | 687 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 55 | 282 | 1.008 | 853 | 687 |
| Net financials | 33 | 63 | -8 | -12 | -75 | -12 | -0 | 0 | -0 | -55 | -207 | -3 | 2.677 | 411 |
| Profit before tax | 58 | 88 | 17 | 13 | -75 | -12 | -0 | 0 | -0 | 0 | 75 | 1.005 | 3.530 | 1.098 |
| Tax | 17 | 22 | 4 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 166 | 204 | 316 |
| Net profit | 40 | 66 | 13 | 10 | -75 | -12 | -0 | 0 | -0 | 0 | 59 | 839 | 3.326 | 782 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 720 | 719 | 744 | 436 | 366 | 366 | 366 | 366 | 370 | 463 | 1.405 | 4.703 | 5.761 |
| Equity | 222 | 287 | 300 | 310 | 235 | 172 | 172 | 172 | 172 | 172 | 230 | 1.012 | 4.279 | 5.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 433 | 419 | 434 | 201 | 194 | 194 | 194 | 194 | 198 | 233 | 393 | 424 | 761 |
| Total debt | 475 | 433 | 419 | 434 | 201 | 194 | 194 | 194 | 194 | 198 | 233 | 393 | 424 | 761 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|