| Revenue | DKK 2,8M | +2% |
| EBITDA | DKK 444K | +170% |
| Net profit | DKK 173K | +477% |
| Total assets | DKK 5,9M | +12% |
| Equity | DKK 1,8M | +11% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.659 | 3.477 | 3.152 | 2.917 | 2.773 | 3.020 | 2.682 | 3.453 | 3.215 | 3.936 | 3.550 | 3.149 | 2.738 | 2.782 |
| Staff expenses | -2.531 | -2.570 | -2.246 | -2.230 | -2.298 | -2.050 | -2.169 | -2.200 | -2.199 | -2.589 | -2.164 | -2.044 | -2.536 | -2.337 |
| EBITDA | 1.128 | 907 | 905 | 687 | 475 | 970 | 513 | 1.253 | 1.016 | 1.347 | 1.381 | 1.105 | 165 | 444 |
| Depreciation & amort. | -553 | -580 | -544 | -544 | -574 | -499 | -260 | -106 | -114 | -78 | -78 | -49 | -136 | -138 |
| EBIT | 574 | 327 | 362 | 144 | -99 | 471 | 252 | 1.147 | 902 | 1.269 | 1.304 | 1.056 | 28 | 306 |
| Net financials | -75 | -70 | -161 | -66 | -45 | -33 | -25 | -15 | -23 | -10 | 2 | -36 | -82 | -83 |
| Profit before tax | 500 | 257 | 201 | 78 | -144 | 438 | 227 | 1.132 | 880 | 1.260 | 1.306 | 1.019 | -54 | 222 |
| Tax | 125 | 63 | 5 | 21 | -29 | 97 | 53 | 254 | 194 | 277 | 287 | 226 | -8 | 50 |
| Net profit | 375 | 194 | 196 | 57 | -116 | 342 | 174 | 878 | 686 | 983 | 1.018 | 794 | -46 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.478 | 6.461 | 6.325 | 5.657 | 4.524 | 4.530 | 4.707 | 5.953 | 6.989 | 6.590 | 6.237 | 5.223 | 5.277 | 5.911 |
| Equity | 770 | 665 | 660 | 617 | 502 | 643 | 618 | 1.296 | 1.382 | 1.864 | 1.883 | 1.676 | 1.630 | 1.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 398 | 293 | 0 | 0 | 0 |
| Short-term debt | 5.395 | 5.443 | 5.310 | 4.797 | 3.880 | 3.845 | 4.079 | 4.651 | 5.488 | 4.327 | 4.061 | 3.547 | 3.647 | 4.078 |
| Total debt | 5.395 | 5.443 | 5.310 | 4.797 | 3.880 | 3.845 | 4.079 | 4.651 | 5.607 | 4.725 | 4.354 | 3.547 | 3.647 | 4.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2008 | — | — |
TB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THEIS BEER HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Theis Philip Beer | Management | 0 companies |
| Torsten Beer | Management | 0 companies |