| Revenue | DKK -13K | +29% |
| EBITDA | DKK -13K | -29% |
| Net profit | DKK 974K | -17% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 6,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -5 | -4 | 0 | -8 | -3 | -0 | -6 | -17 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -5 | -4 | 0 | -8 | -3 | -3.496 | -6 | -28 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -5 | -4 | 0 | -8 | -3 | -3.496 | -6 | -28 | -10 | -13 |
| Net financials | -0 | 47 | 109 | 70 | 50 | 50 | 2.182 | 504 | 1.772 | 1.868 | 2.970 | 1.175 | 1.021 |
| Profit before tax | -3 | 44 | 107 | 65 | 46 | 50 | 2.174 | 501 | -1.725 | 1.862 | 2.942 | 1.165 | 1.007 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | 4 | 5 | -4 | -2 | 33 |
| Net profit | -3 | 44 | 107 | 65 | 46 | 52 | 2.174 | 501 | -1.728 | 1.857 | 2.946 | 1.167 | 974 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 187 | 195 | 170 | 174 | 2.245 | 2.691 | 1.835 | 2.770 | 6.173 | 6.733 | 6.729 |
| Equity | 116 | 112 | 170 | 187 | 153 | 155 | 2.223 | 2.674 | 886 | 2.633 | 5.465 | 6.515 | 6.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 13 | 17 | 8 | 17 | 19 | 22 | 17 | 52 | 137 | 708 | 219 | 62 |
| Total debt | 9 | 13 | 17 | 8 | 17 | 19 | 22 | 17 | 52 | 137 | 708 | 219 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|