| Revenue | DKK -197K | -174% |
| EBITDA | DKK -197K | -175% |
| Net profit | DKK -1,1M | +30% |
| Total assets | DKK 45,5M | -1% |
| Equity | DKK 1,4M | -4% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|
| Revenue | 171 | 987 | 1.445 | 266 | -197 |
| Staff expenses | -0 | -0 | -48 | -4 | -0 |
| EBITDA | 171 | 987 | 1.397 | 262 | -197 |
| Depreciation & amort. | -299 | -299 | -309 | -983 | -1.034 |
| EBIT | -128 | 688 | 1.088 | -721 | -1.231 |
| Net financials | -639 | -955 | -619 | -719 | -621 |
| Profit before tax | -767 | -267 | 469 | -1.440 | -1.851 |
| Tax | -180 | -44 | -164 | 59 | -799 |
| Net profit | -587 | -222 | 633 | -1.499 | -1.052 |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|
| Total assets | 35.508 | 37.181 | 42.484 | 46.022 | 45.501 |
| Equity | 568 | 346 | 2.979 | 1.481 | 1.429 |
| Long-term debt | 632 | 0 | 0 | 2.612 | 2.516 |
| Short-term debt | 30.947 | 33.376 | 36.080 | 38.154 | 38.580 |
| Total debt | 31.579 | 33.376 | 36.080 | 40.766 | 41.095 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SB Management | Management | 2022 – 2024 |
ED Management | Management | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2008 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Broe Nielsen | Management | 0 companies |
| Erik Dalgaard Hansen | Management | 0 companies |
| Peter Huber | Board of Directors | 0 companies |
| Arne Preben Rask | Board of Directors | 0 companies |
| Teis Knudsen | Board of Directors | 0 companies |
| Bodil Sofie Hansen | Board of Directors | 0 companies |
| Bent Urup | Board of Directors | 0 companies |
| Niels Juncker | Board of Directors | 0 companies |
| Carsten Jørgensen | Board of Directors | 0 companies |
| Jens Kristoffer Larsen | Board of Directors | 0 companies |
| Hans Erik Bylling | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Jürgen Mark Solms | Board of Directors | 0 companies |
| Ivan Bundgård Sørensen | Board of Directors | 0 companies |