| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | -114% |
| Net profit | DKK 272K | +296% |
| Total assets | DKK 1,4M | +64% |
| Equity | DKK -202K | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 5 | -6 | -7 | -58 | -13 | -15 | 0 | -6 | -6 | -8 | -9 | — | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | -11 | 10 | -7 | -58 | -13 | -15 | 0 | 398 | -6 | -8 | -9 | 110 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | -11 | 10 | -7 | -58 | -13 | -15 | 0 | 398 | -6 | -8 | -9 | 110 | -15 |
| Net financials | -69 | 2 | 8 | -18 | -791 | -6 | -13 | 12 | -18 | -2 | 2 | 40 | -243 | 448 |
| Profit before tax | 61 | -9 | 18 | -25 | -849 | -19 | -29 | 12 | 380 | -8 | -6 | 31 | -254 | 429 |
| Tax | 31 | 0 | 8 | 8 | -5 | 6 | 1 | -27 | -5 | 2 | -1 | 3 | -115 | 157 |
| Net profit | 30 | -9 | 10 | -33 | -844 | -25 | -29 | 39 | 385 | -10 | -5 | 27 | -139 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 526 | 480 | 513 | 1.324 | 1.219 | 1.276 | 455 | 859 | 887 | 909 | 1.041 | 876 | 1.439 |
| Equity | 142 | 151 | 160 | 127 | -717 | -742 | -771 | -733 | -348 | -357 | -362 | -335 | -474 | -202 |
| Long-term debt | 0 | -230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 |
| Short-term debt | 232 | -145 | 320 | 386 | 1.269 | 1.158 | 1.212 | 1.187 | 1.206 | 1.244 | 1.272 | 1.376 | 1.350 | 1.547 |
| Total debt | 232 | -375 | 320 | 386 | 1.269 | 1.158 | 1.212 | 1.187 | 1.206 | 1.244 | 1.272 | 1.376 | 1.350 | 1.641 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|