| Revenue | DKK 21M | +20% |
| EBITDA | DKK 31,5M | +291% |
| Net profit | DKK 18,5M | +202% |
| Total assets | DKK 507,4M | +2% |
| Equity | DKK 123,1M | +18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.711 | 15.119 | 17.591 | 17.466 | 20.976 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.772 | 47.597 | 31.743 | -16.516 | 31.470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.772 | 47.597 | 31.743 | -16.516 | 31.470 |
| Net financials | -4.414 | -2.530 | -5.108 | -6.723 | -7.731 |
| Profit before tax | 358 | 45.068 | 26.635 | -23.239 | 23.739 |
| Tax | 79 | 9.915 | 5.860 | -5.113 | 5.225 |
| Net profit | 279 | 35.153 | 20.775 | -18.127 | 18.514 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 355.423 | 462.446 | 533.165 | 496.766 | 507.429 |
| Equity | 41.479 | 101.932 | 122.707 | 104.580 | 123.095 |
| Long-term debt | 250.423 | 222.087 | 219.504 | 215.663 | 212.898 |
| Short-term debt | 52.648 | 120.417 | 169.718 | 162.799 | 155.415 |
| Total debt | 303.070 | 342.503 | 389.222 | 378.462 | 368.313 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (2) | ||
HA Management | Management | 2020 – 2021 |
MH Management | Management | 2008 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (11) | ||
| Board of Directors | 2013 – 2020 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2013 – 2020 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anders Erik Gerdin | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Lotte Preisler | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Erik Svanvig | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Povl Christensen | Board of Directors | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Mogens Poul Zinck | Board of Directors | 0 companies |
| Ernst Bent Hansen | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |