| Revenue | DKK 1,3M | +38% |
| EBITDA | DKK 1,3M | +38% |
| Net profit | DKK -1,3M | +28% |
| Total assets | DKK 39,3M | -1% |
| Equity | DKK 293K | -84% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 912 | 551 | 969 | 909 | 1.255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 912 | 551 | 969 | 909 | 1.255 |
| Depreciation & amort. | -528 | -523 | -530 | -536 | -533 |
| EBIT | 384 | 28 | 440 | 373 | 723 |
| Net financials | -991 | -932 | -1.130 | -2.146 | -2.041 |
| Profit before tax | -607 | -904 | -690 | -1.773 | -1.318 |
| Tax | -96 | -0 | 50 | 55 | -0 |
| Net profit | -511 | -904 | -740 | -1.828 | -1.318 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.097 | 40.670 | 40.267 | 39.855 | 39.276 |
| Equity | -1.237 | -2.140 | -2.881 | 1.810 | 293 |
| Long-term debt | 39.685 | 40.450 | 0 | 34.612 | 36.157 |
| Short-term debt | 2.649 | 2.361 | 43.148 | 3.421 | 2.804 |
| Total debt | 42.333 | 42.811 | 43.148 | 38.033 | 38.961 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LG Founder | Founder | 2008 |
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (5) | ||
DF Management | Management | 2018 – 2022 |
MB Management | Management | 2017 – 2018 |
SD Management | Management | 2018 – 2021 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Larissa Garcia Bochineck | Founder | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Martin Bochineck | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |