| Revenue | DKK -7K | -102% |
| EBITDA | DKK -7K | -102% |
| Net profit | DKK -7K | -102% |
| Total assets | DKK 522K | +0% |
| Equity | DKK 82K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.881 | 858 | -93 | 47 | 440 | 542 | -319 | -651 | -445 | -284 | 126 | 337 | 377 | -7 |
| Staff expenses | -0 | -737 | -153 | -6 | -140 | -218 | -39 | -122 | -140 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 502 | 121 | -246 | 41 | -849 | 324 | -358 | -773 | -585 | -284 | 126 | 337 | 377 | -7 |
| Depreciation & amort. | -0 | -150 | -150 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 502 | -28 | -395 | -108 | -849 | 324 | -358 | -773 | -585 | -284 | 126 | 337 | 377 | -7 |
| Net financials | -0 | -7 | -0 | -38 | 57 | 2 | 0 | 381 | -70 | -46 | -1 | -0 | -1 | 0 |
| Profit before tax | 502 | -35 | -395 | -146 | -792 | 326 | -358 | -392 | -655 | -330 | 125 | 337 | 376 | -7 |
| Tax | 227 | 136 | -239 | 21 | -158 | 31 | -148 | -0 | -0 | -0 | -0 | -134 | -0 | -0 |
| Net profit | 275 | -171 | -156 | -168 | -634 | 295 | -210 | -392 | -655 | -330 | 125 | 471 | 376 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.096 | 876 | 908 | 1.291 | 692 | 1.069 | 963 | 644 | 640 | 455 | 431 | 525 | 522 | 522 |
| Equity | 783 | 612 | 456 | 288 | -346 | 1.022 | 812 | 102 | -552 | -882 | -758 | -287 | 89 | 82 |
| Long-term debt | 0 | 87 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 72 | 349 | 1.003 | 1.039 | 47 | 151 | 542 | 1.193 | 1.338 | 1.189 | 812 | 433 | 440 |
| Total debt | 313 | 159 | 452 | 1.003 | 1.039 | 47 | 151 | 542 | 1.193 | 1.338 | 1.189 | 812 | 433 | 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 2008 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PM Audit | Audit | 2009 | — | — |
JB Founder | Founder | 2008 | — | — |
FK Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spielmacher Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lundegaard Krügermeier | Founder | 0 companies |
| Asser Traberg Smidt | Chief Executive Officer | 0 companies |
| Peder Michael Rudbæk | Audit | 0 companies |
| Janus Bækkelund Jagd | Founder | 0 companies |
| Ferdinand Kjærulff | Founder | 0 companies |