| Revenue | DKK 495K | -56% |
| EBITDA | DKK -93K | -119% |
| Net profit | DKK -112K | -138% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 3,4M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | — | — | 867 | 1.057 | 2.704 | 2.444 | 1.119 | 495 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -478 | -608 | -643 | -621 | -626 | -588 |
| EBITDA | 0 | 0 | 0 | 0 | -5 | -5 | 389 | 449 | 2.061 | 1.823 | 493 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -34 | -36 | -51 | -47 | -27 |
| EBIT | 0 | 0 | 0 | 0 | -5 | -5 | 361 | 415 | 2.025 | 1.772 | 447 | -120 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -21 | -74 | -67 | -22 |
| Profit before tax | 0 | 0 | 0 | 0 | -5 | -5 | 360 | 413 | 2.003 | 1.698 | 379 | -142 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 77 | 92 | 443 | 379 | 88 | -29 |
| Net profit | 0 | 0 | 0 | 0 | -5 | -5 | 282 | 321 | 1.561 | 1.320 | 291 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 982 | 1.371 | 3.923 | 4.470 | 4.273 | 4.291 |
| Equity | 0 | 0 | 0 | 0 | -5 | -10 | 272 | 593 | 2.099 | 3.362 | 3.596 | 3.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 44 | 44 | 44 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 5 | 10 | 707 | 765 | 1.780 | 1.064 | 633 | 866 |
| Total debt | 0 | 0 | 0 | 0 | 5 | 10 | 707 | 778 | 1.824 | 1.108 | 677 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Løth Mortensen | Unofficial title | 0 companies |