| Revenue | DKK 101K | -91% |
| EBITDA | DKK -7,3M | -41% |
| Net profit | DKK -9,7M | +24% |
| Total assets | DKK 12,4M | -20% |
| Equity | DKK 8,6M | +118% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.753 | 905 | -1.731 | 1.165 | 101 |
| Staff expenses | -6.221 | -6.898 | -5.970 | -6.389 | -7.448 |
| EBITDA | -1.468 | -5.993 | -7.701 | -5.224 | -7.347 |
| Depreciation & amort. | -318 | -362 | -1.070 | -6.282 | -572 |
| EBIT | -1.786 | -6.356 | -8.771 | -11.506 | -7.918 |
| Net financials | -105 | -425 | -1.115 | -1.683 | -2.014 |
| Profit before tax | -1.891 | -6.781 | -9.886 | -13.189 | -9.932 |
| Tax | -267 | -290 | -436 | -402 | -276 |
| Net profit | -1.624 | -6.491 | -9.450 | -12.787 | -9.656 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.744 | 16.236 | 19.064 | 15.446 | 12.399 |
| Equity | -18.036 | -24.526 | -33.977 | -46.764 | 8.580 |
| Long-term debt | 22.640 | 22.640 | 378 | 404 | 375 |
| Short-term debt | 10.139 | 17.823 | 52.363 | 61.506 | 3.144 |
| Total debt | 32.779 | 40.463 | 52.740 | 61.910 | 3.519 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
HP Management | Management | 2008 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2011 | |
| Former (6) | ||
| Chairman | 2010 – 2018 | |
| Chairman | 2008 – 2010 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hardy Peter Jepsen | Management | 0 companies |
| Hagbard Clausen | Chief Executive Officer | 0 companies |
| Theiss Ditlev Stenstrøm | Chairman | 0 companies |
| Bent Kristensen | Chairman | 0 companies |
| Peter Johan Mads Clausen | Chairman | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Jan Chresten Rantzau von Backhaus | Board of Directors | 0 companies |
| Stephen Peter David Hall | Board of Directors | 0 companies |
| Lars Tveen | Board of Directors | 0 companies |
| Thomas Lind Nielsen | Chairman | 0 companies |