| Revenue | DKK -28K | -93% |
| EBITDA | DKK -28K | +93% |
| Net profit | DKK -450K | -120% |
| Total assets | DKK 1K | +65% |
| Equity | DKK -5,8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -24 | -66 | -0 | -102 | -42 | -45 | -20 | -43 | -67 | -421 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -24 | -66 | -0 | -102 | -42 | -45 | -26 | -43 | -67 | -421 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -24 | -66 | -0 | -102 | -42 | -45 | -26 | -43 | -67 | -421 | -28 |
| Net financials | -4.633 | 4.280 | 16.130 | 1.206 | 581 | 2.617 | -832 | -2.049 | -5.140 | -2.232 | -695 | 2.692 | -423 |
| Profit before tax | -4.643 | 4.272 | 16.106 | 1.140 | 581 | 2.514 | -874 | -2.093 | -5.166 | -2.275 | -761 | 2.271 | -450 |
| Tax | -0 | 7 | 15 | 216 | -0 | -0 | -27 | -8 | -6 | -0 | -0 | -0 | -0 |
| Net profit | -4.643 | 4.265 | 16.091 | 924 | 581 | 2.514 | -847 | -2.086 | -5.160 | -2.275 | -761 | 2.271 | -450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 927 | 17.593 | 2.900 | 966 | 6.375 | 5.521 | 4.701 | 2 | 0 | 1 | 1 | 1 |
| Equity | -5.390 | -1.125 | 15.356 | 1.276 | 55 | 5.538 | 4.691 | 2.605 | -2.555 | -4.830 | -5.591 | -5.321 | -5.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 639 | 0 |
| Short-term debt | 5.396 | 2.052 | 40 | 250 | 911 | 836 | 830 | 2.096 | 2.114 | 2.168 | 2.249 | 1.678 | 2.359 |
| Total debt | 5.396 | 2.052 | 40 | 250 | 911 | 836 | 830 | 2.096 | 2.114 | 2.168 | 2.249 | 2.317 | 2.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LNC CONSULTING ApS | Company | 66.7% | 66.7% | 2023 |
CARENTIUS MANAGEMENT CONSULTING ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Kim Christensen | Chief Executive Officer | 0 companies |
| Henrik Leif Carentius | Management | 0 companies |
| Finn Overgaard | Board of Directors | 0 companies |
| Anusha Mariia Magdalena Furbo | Deputy Chairman | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Jan Michael Bjørne Køhler | Chairman | 0 companies |