| Revenue | DKK -94K | -216% |
| EBITDA | DKK -178K | -205% |
| Net profit | DKK -22K | +79% |
| Total assets | DKK 855K | +28% |
| Equity | DKK -445K | -5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.378 | 1.601 | 367 | 81 | -94 |
| Staff expenses | -1.224 | -1.312 | -1.264 | -139 | -85 |
| EBITDA | 155 | 288 | -897 | -59 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | 288 | -897 | -59 | -178 |
| Net financials | 22 | 41 | 8 | -46 | -10 |
| Profit before tax | 176 | 329 | -889 | -105 | -188 |
| Tax | 43 | 77 | -59 | -0 | -166 |
| Net profit | 133 | 252 | -830 | -105 | -22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.275 | 1.425 | 659 | 669 | 855 |
| Equity | 380 | 512 | -318 | -423 | -445 |
| Long-term debt | 53 | 53 | 0 | 0 | 0 |
| Short-term debt | 842 | 860 | 977 | 1.092 | 1.300 |
| Total debt | 895 | 913 | 977 | 1.092 | 1.300 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Unofficial title | Unofficial title | 2026 |
| Former (3) | ||
LH Management | Management | 2008 – 2016 |
PA Management | Management | 2008 – 2008 |
JC Management | Management | 2008 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Heegaard Houengaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anette Landbo Heegaard | Unofficial title | 0 companies |
| Jens Christian Jensen | Management | 0 companies |