| Revenue | DKK 17K | +352% |
| EBITDA | DKK 17K | +352% |
| Net profit | DKK 15K | +120% |
| Total assets | DKK 560K | +3% |
| Equity | DKK 490K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -585 | -385 | 35 | -262 | -99 | -225 | -1 | 39 | -52 | 66 | 4 | 4 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -585 | -385 | 35 | -262 | -99 | -225 | -1 | 39 | -52 | 66 | 4 | 4 | 17 |
| Depreciation & amort. | 86 | 186 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -671 | -571 | 35 | -262 | -99 | -225 | -1 | 39 | -52 | 66 | 4 | 4 | 17 |
| Net financials | -200 | -49 | -82 | -27 | -40 | -41 | -7 | -0 | -1 | -1 | 0 | 5 | 2 |
| Profit before tax | -871 | -620 | -47 | -289 | -138 | -265 | -8 | 38 | -52 | 65 | 5 | 9 | 19 |
| Tax | -235 | -90 | -140 | -71 | -30 | -49 | -11 | 8 | -12 | 19 | 1 | 2 | 4 |
| Net profit | -636 | -530 | 93 | -218 | -108 | -216 | 3 | 30 | -40 | 46 | 4 | 7 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.414 | 1.438 | 2.250 | 2.232 | 2.361 | 2.147 | 976 | 985 | 971 | 1.011 | 671 | 543 | 560 |
| Equity | -1.293 | 26 | 119 | -100 | -207 | -424 | -1.433 | 894 | 854 | 600 | 604 | 475 | 490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.707 | 1.412 | 2.011 | 2.332 | 2.568 | 2.571 | 2.410 | 90 | 117 | 392 | 67 | 68 | 70 |
| Total debt | 3.707 | 1.412 | 2.011 | 2.332 | 2.568 | 2.571 | 2.410 | 90 | 117 | 392 | 67 | 68 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANVIG HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Sanvig | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |