| Revenue | DKK -182K | -44% |
| EBITDA | DKK -182K | +41% |
| Net profit | DKK 1,6M | -62% |
| Total assets | DKK 40,9M | -36% |
| Equity | DKK 39,7M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 673 | 2.431 | 4.857 | 6.859 | 7.705 | 9.712 | 25.045 | 12.861 | 11.918 | -13.341 | -327 | -182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 626 | -41 | -35 | -47 | -99 | -57 | -56 | -60 | -93 | -213 | -524 | -307 | -182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 626 | -41 | -35 | -47 | -99 | -57 | -56 | -60 | -93 | -213 | -524 | -307 | -182 |
| Net financials | 456 | 603 | 1.866 | 4.181 | 6.603 | 7.376 | 9.454 | 24.966 | 13.103 | 12.339 | -12.751 | 4.981 | 1.954 |
| Profit before tax | 849 | 562 | 1.830 | 4.133 | 6.503 | 7.320 | 9.398 | 24.906 | 13.009 | 12.126 | -13.275 | 4.674 | 1.772 |
| Tax | 209 | 109 | 2 | 866 | 556 | 626 | 199 | 38 | 1.666 | -235 | 3.282 | 324 | 133 |
| Net profit | 640 | 452 | 1.829 | 3.267 | 5.948 | 6.693 | 9.199 | 24.868 | 11.344 | 12.362 | -16.558 | 4.350 | 1.639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.652 | 15.487 | 21.663 | 31.708 | 39.058 | 39.760 | 40.108 | 53.312 | 66.033 | 77.042 | 63.602 | 63.680 | 40.854 |
| Equity | 1.065 | 1.518 | 3.312 | 6.579 | 12.527 | 19.220 | 28.419 | 53.287 | 64.630 | 76.992 | 60.434 | 63.020 | 39.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.586 | 13.969 | 18.351 | 25.129 | 26.531 | 20.540 | 11.689 | 25 | 1.403 | 50 | 3.167 | 660 | 1.195 |
| Total debt | 11.586 | 13.969 | 18.351 | 25.129 | 26.531 | 20.540 | 11.689 | 25 | 1.403 | 50 | 3.167 | 660 | 1.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2021 | — | — |
HP Management | Management | 2021 | — | — |
PA Management | Management | 2008 | — | — |
JS Management | Management | 2008 | — | — |
JC Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. S. INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Sebastian Søderberg | Management | 0 companies |
| Helle Palm Søderberg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jess Søderberg | Management | 0 companies |
| Jess Christoffer Søderberg | Management | 0 companies |