| Revenue | — | — |
| EBITDA | DKK -8K | -25% |
| Net profit | DKK -6K | -25% |
| Total assets | DKK 5K | -62% |
| Equity | DKK -669K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -1.661 | 193 | -10 | -6 | -6 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -1.661 | 193 | -10 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -1.661 | 193 | -10 | -6 | -6 | -8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Profit before tax | -6 | -6 | -5 | -1.661 | 193 | -10 | -6 | -6 | -8 |
| Tax | -2 | -11 | -6 | -381 | 44 | -2 | -1 | -1 | -2 |
| Net profit | -5 | 5 | 1 | -1.280 | 150 | -8 | -5 | -5 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.034 | 5.228 | 6.404 | 6.912 | 7 | 10 | 12 | 14 | 5 |
| Equity | 478 | 483 | 484 | -796 | -646 | -653 | -658 | -663 | -669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 664 | 671 | 0 |
| Short-term debt | 4.493 | 4.673 | 5.809 | 7.708 | 653 | 664 | 6 | 6 | 674 |
| Total debt | 4.493 | 4.673 | 5.809 | 7.708 | 653 | 664 | 670 | 677 | 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OXDAL A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Askjær Mikkelsen | Management | 0 companies |
| Jon Stefansson | Board of Directors | 0 companies |
| Niels Peter Frisesdal | Board of Directors | 0 companies |
| Jacob Fabritius de Tengnagel | Board of Directors | 0 companies |
| Morten Oxlund | Chairman | 0 companies |