| Revenue | DKK 73K | -81% |
| EBITDA | DKK 73K | -81% |
| Net profit | DKK 182K | -32% |
| Total assets | DKK 15M | -9% |
| Equity | DKK 12,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -8 | 0 | 1.044 | 1.639 | 2.508 | 1.621 | 1.794 | 1.665 | 937 | 376 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -8 | 1.453 | 1.044 | 1.639 | 2.508 | 1.620 | 1.794 | 1.665 | 937 | 376 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -7 | -7 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -8 | 1.453 | 1.044 | 1.632 | 2.501 | 1.613 | 1.794 | 1.665 | 937 | 376 | 73 |
| Net financials | 30 | 15 | 23 | 7 | 79 | -96 | -369 | 1.141 | -990 | 1.288 | -250 | 12 | 134 |
| Profit before tax | 20 | 5 | 15 | 1.460 | 1.123 | 1.537 | 2.132 | 2.754 | 803 | 2.953 | 687 | 388 | 207 |
| Tax | 5 | 1 | 4 | 347 | 249 | 344 | 473 | 610 | 413 | 602 | 118 | 122 | 25 |
| Net profit | 15 | 4 | 11 | 1.114 | 874 | 1.193 | 1.659 | 2.144 | 391 | 2.351 | 569 | 266 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.138 | 1.428 | 1.313 | 3.455 | 3.845 | 14.420 | 15.128 | 15.671 | 15.474 | 17.347 | 16.775 | 16.429 | 14.985 |
| Equity | 159 | 444 | 328 | 1.827 | 2.856 | 4.446 | 6.470 | 8.983 | 9.374 | 11.743 | 12.406 | 12.672 | 12.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.506 | 3.221 | 2.934 | 2.645 | 2.357 | 2.105 | 1.930 | 1.681 |
| Short-term debt | 979 | 984 | 985 | 1.629 | 990 | 6.467 | 5.436 | 3.755 | 3.455 | 3.246 | 2.265 | 1.827 | 450 |
| Total debt | 979 | 984 | 985 | 1.629 | 990 | 9.974 | 8.657 | 6.688 | 6.100 | 5.603 | 4.369 | 3.757 | 2.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |