| Revenue | DKK 252K | -17% |
| EBITDA | DKK 252K | -17% |
| Net profit | DKK 166K | -16% |
| Total assets | DKK 7,7M | +1% |
| Equity | DKK 7,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 432 | 436 | 394 | 439 | 480 | 428 | -264 | 300 | 2.948 | 184 | 297 | 302 | 252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 432 | 436 | 394 | 439 | 480 | 428 | -3.893 | -859 | 2.867 | 184 | 297 | 302 | 252 |
| Depreciation & amort. | -0 | -128 | -128 | -90 | -91 | -91 | -93 | -210 | -159 | -243 | -97 | -97 | -97 | -95 |
| EBIT | 65 | 304 | 308 | 304 | 348 | 389 | 335 | -4.103 | -1.018 | 2.625 | 88 | 200 | 205 | 157 |
| Net financials | 0 | -208 | -200 | -244 | -247 | -121 | -3 | -13 | -51 | 203 | 280 | 35 | 19 | 22 |
| Profit before tax | 65 | 96 | 108 | 60 | 101 | 267 | 332 | -4.116 | -1.069 | 2.828 | 367 | 234 | 224 | 179 |
| Tax | -0 | 20 | 7 | 13 | 22 | 59 | 73 | -375 | 5 | 56 | 58 | 29 | 27 | 13 |
| Net profit | 65 | 75 | 101 | 48 | 79 | 209 | 259 | -3.741 | -1.074 | 2.772 | 309 | 205 | 197 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.899 | 4.793 | 4.739 | 7.944 | 7.924 | 8.140 | 8.464 | 21.470 | 20.364 | 23.093 | 8.120 | 8.252 | 7.591 | 7.697 |
| Equity | 187 | 263 | 364 | 411 | 490 | 7.693 | 7.952 | 21.314 | 20.240 | 23.012 | 7.921 | 8.126 | 7.423 | 7.590 |
| Long-term debt | 4.018 | 3.850 | 3.674 | 3.488 | 3.294 | 97 | 118 | 21 | 21 | 21 | 21 | 21 | 21 | 0 |
| Short-term debt | 534 | 506 | 531 | 3.853 | 3.924 | 111 | 132 | 135 | 103 | 60 | 178 | 105 | 147 | 107 |
| Total debt | 4.552 | 4.357 | 4.205 | 7.341 | 7.217 | 208 | 250 | 156 | 124 | 81 | 199 | 126 | 168 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAAND MUNK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Munk | Management | 0 companies |