| Revenue | DKK -167K | -31% |
| EBITDA | DKK -168K | +35% |
| Net profit | DKK 2,2M | +4% |
| Total assets | DKK 7,3M | +34% |
| Equity | DKK 5,3M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -7 | -10 | -13 | -9 | -30 | -1.063 | -66 | -243 | -167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -23 | -132 | -101 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -30 | -143 | -114 | -10 | -30 | -1.063 | -66 | -258 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -30 | -143 | -114 | -10 | -30 | -1.063 | -66 | -258 | -168 |
| Net financials | 491 | 188 | -285 | 149 | 121 | -377 | 975 | 1.812 | 2.917 | 3.953 | 6.798 | 5.292 | 2.475 | 2.333 |
| Profit before tax | 486 | 183 | -290 | 143 | 115 | -407 | 833 | 1.699 | 2.908 | 3.923 | 5.735 | 5.226 | 2.227 | 2.165 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 4 | 162 | 237 | -0 | -0 | 134 | -0 |
| Net profit | 486 | 183 | -290 | 143 | 115 | -407 | 832 | 1.694 | 2.746 | 3.687 | 5.735 | 5.226 | 2.083 | 2.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 1.303 | 916 | 961 | 976 | 470 | 1.056 | 2.144 | 3.611 | 5.590 | 6.261 | 8.588 | 5.495 | 7.345 |
| Equity | 1.116 | 1.202 | 813 | 857 | 870 | 463 | 1.046 | 2.120 | 3.448 | 5.176 | 5.918 | 7.954 | 5.402 | 5.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 7 | 10 | 24 | 163 | 415 | 343 | 634 | 93 | 2.022 |
| Total debt | 102 | 102 | 103 | 105 | 106 | 7 | 10 | 24 | 163 | 415 | 343 | 634 | 93 | 2.022 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|