| Revenue | DKK -148K | +40% |
| EBITDA | DKK -160K | -44% |
| Net profit | DKK 9,5M | +70% |
| Total assets | DKK 42,2M | +39% |
| Equity | DKK 38,7M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 142 | -21 | — | -90 | -65 | -126 | -272 | -184 | -111 | -76 | -106 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 534 | 142 | -21 | 16.322 | -90 | -68 | -126 | -275 | -184 | -113 | -76 | -111 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 534 | 142 | -21 | 16.322 | -90 | -68 | -126 | -275 | -184 | -113 | -76 | -111 | -160 |
| Net financials | 540 | 1.645 | 911 | 976 | -357 | 434 | -426 | 4.164 | 8.352 | 2.855 | -5.365 | 7.044 | 12.459 |
| Profit before tax | 534 | 1.787 | 890 | 17.298 | -447 | 369 | -553 | 3.892 | 8.168 | 2.744 | -5.441 | 6.938 | 12.311 |
| Tax | -0 | 35 | -10 | 254 | -5 | 106 | -26 | 960 | 1.835 | 720 | -978 | 1.332 | 2.794 |
| Net profit | 534 | 1.751 | 900 | 17.044 | -442 | 260 | -527 | 2.929 | 6.333 | 2.022 | -4.464 | 5.601 | 9.505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 675 | 2.142 | 2.598 | 19.519 | 18.321 | 18.535 | 17.866 | 21.119 | 27.484 | 29.661 | 24.062 | 30.405 | 42.240 |
| Equity | 313 | 1.664 | 2.244 | 18.587 | 18.146 | 18.405 | 17.772 | 20.594 | 26.816 | 28.618 | 24.040 | 29.523 | 38.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 478 | 354 | 931 | 168 | 19 | 19 | 166 | 245 | 495 | 22 | 270 | 2.823 |
| Total debt | 362 | 478 | 354 | 931 | 168 | 19 | 19 | 166 | 245 | 495 | 22 | 270 | 2.823 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|