| Revenue | DKK -3K | +192% |
| EBITDA | DKK -3K | -192% |
| Net profit | DKK -5K | -584% |
| Total assets | DKK 18K | -5% |
| Equity | DKK 10K | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 707 | 722 | 225 | -58 | 111 | 0 | 80 | 5 | 122 | -0 | 0 | -1 | -1 | -2 |
| Staff expenses | -636 | -704 | -609 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 23 | -382 | 102 | 111 | 0 | 80 | 8 | 122 | -0 | 0 | -1 | -1 | -2 |
| Depreciation & amort. | 14 | -9 | 11 | -81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 14 | -394 | 21 | 111 | 0 | 80 | 8 | 122 | -0 | 0 | -1 | -1 | -2 |
| Net financials | -11 | -26 | -26 | -30 | -21 | -0 | -9 | -2 | -0 | -0 | 0 | -0 | 0 | -1 |
| Profit before tax | 46 | -12 | -420 | -9 | 89 | -0 | 71 | 7 | 121 | -0 | 0 | -1 | -1 | -4 |
| Tax | 12 | 2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -0 | 1 |
| Net profit | 33 | -15 | -421 | -9 | 89 | -0 | 71 | 7 | 121 | -0 | 0 | 28 | -1 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 821 | 295 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 529 | 19 | 18 |
| Equity | 144 | 129 | -292 | -301 | -212 | -212 | -141 | -135 | -13 | -13 | -13 | 15 | 14 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 691 | 586 | 301 | 212 | 212 | 142 | 135 | 14 | 14 | 14 | 514 | 5 | 9 |
| Total debt | 320 | 691 | 586 | 301 | 212 | 212 | 142 | 135 | 14 | 14 | 14 | 514 | 5 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2009 | — | — |
SH Management | Management | 2008 | — | — |
JK Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHJ-Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Steffen Holm-Jørgensen | Management | 0 companies |
| Jesper Krøgholt | Founder | 0 companies |