| Revenue | DKK -32K | +1% |
| EBITDA | DKK -32K | -1% |
| Net profit | DKK 1,6M | +25% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 259K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -16 | -43 | -32 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -43 | -32 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -16 | -43 | -32 | -32 |
| Net financials | 1.551 | 896 | 1.301 | 1.628 |
| Profit before tax | 1.535 | 853 | 1.270 | 1.596 |
| Tax | -48 | -52 | -44 | -43 |
| Net profit | 1.583 | 905 | 1.314 | 1.639 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.773 | 4.562 | 4.438 | 4.558 |
| Equity | -373 | -94 | 420 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.146 | 4.657 | 4.019 | 4.299 |
| Total debt | 5.146 | 4.657 | 4.019 | 4.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2014 | — | — |
LE Management | Management | 2014 | — | — |
CH Management | Management | 2008 | — | — |
JL Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARPE DIEM HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
LOEHR-PETERSEN L.S.G. HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
KREOS HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Johansen | Management | 0 companies |
| Lars Egede Krogh | Management | 0 companies |
| Carsten Hornstrup | Management | 0 companies |
| Jesper Loehr-Petersen | Management | 0 companies |
| Thomas Chester Monefeldt Specht | Board of Directors | 0 companies |
| Christel Arpalice Piron | Chairman | 0 companies |
| Jørgen Madsen | Chairman | 0 companies |