| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK 2,8M | -10% |
| Total assets | DKK 38,3M | +7% |
| Equity | DKK 36,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -12 | -12 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -12 | -12 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -12 | -12 | -14 | -14 |
| Net financials | 1.102 | 1.965 | 5.050 | 1.439 | 108 | 1.498 | 1.201 | 1.915 | 5.258 | 6.909 | 2.010 | 3.333 | 3.101 |
| Profit before tax | 1.097 | 1.959 | 5.044 | 1.433 | 102 | 1.492 | 1.193 | 1.908 | 5.250 | 6.897 | 1.998 | 3.320 | 3.086 |
| Tax | 4 | -0 | 6 | -6 | 1 | 39 | 2 | 98 | 98 | 87 | -172 | 224 | 310 |
| Net profit | 1.093 | 1.960 | 5.038 | 1.439 | 101 | 1.452 | 1.192 | 1.809 | 5.151 | 6.810 | 2.170 | 3.095 | 2.776 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.732 | 6.592 | 11.646 | 13.056 | 12.974 | 14.507 | 15.781 | 17.508 | 23.570 | 30.412 | 32.676 | 35.654 | 38.286 |
| Equity | 4.723 | 6.587 | 11.625 | 12.965 | 12.967 | 14.316 | 15.653 | 17.355 | 22.396 | 29.093 | 31.149 | 34.126 | 36.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 5 | 21 | 91 | 7 | 191 | 128 | 153 | 1.174 | 1.318 | 1.528 | 1.528 | 1.506 |
| Total debt | 9 | 5 | 21 | 91 | 7 | 191 | 128 | 153 | 1.174 | 1.318 | 1.528 | 1.528 | 1.506 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|