| Revenue | DKK 296K | -9% |
| EBITDA | DKK 17K | -40% |
| Net profit | DKK 19K | -29% |
| Total assets | DKK 824K | +4% |
| Equity | DKK 737K | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 409 | 394 | 301 | 326 | 296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 23 | -11 | 28 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 23 | -11 | 28 | 17 |
| Net financials | -4 | -4 | -0 | 7 | 8 |
| Profit before tax | 23 | 19 | -11 | 35 | 25 |
| Tax | 5 | 4 | -3 | 8 | 6 |
| Net profit | 18 | 15 | -9 | 27 | 19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 766 | 808 | 722 | 788 | 824 |
| Equity | 684 | 699 | 690 | 718 | 737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 109 | 31 | 71 | 87 |
| Total debt | 81 | 109 | 31 | 71 | 87 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2008 | |
| Board of Directors | 2022 | |
| Board of Directors | 2010 | |
| Former (7) | ||
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2008 – 2017 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Anders Nymann Jensen | Management | 0 companies |
| Rene Michael Kloosterman | Board of Directors | 0 companies |
| Mads Nielsen | Board of Directors | 0 companies |
| Finn Olsen | Board of Directors | 0 companies |
| Morten Hansen | Board of Directors | 0 companies |
| Peter Skov | Board of Directors | 0 companies |
| Leif Helboe Hansen | Chairman | 0 companies |
| Thomas Hougaard Jensen | Board of Directors | 0 companies |
| Henning Hougaard Jensen | Board of Directors | 0 companies |
| Anders Henrik Andersen | Board of Directors | 0 companies |
| Henning Fløjborg | Board of Directors | 0 companies |
| Esther Andersen Bilde | Board of Directors | 0 companies |