| Revenue | DKK 61K | +336% |
| EBITDA | DKK 61K | +479% |
| Net profit | DKK -148K | -1652% |
| Total assets | DKK 3,7M | -5% |
| Equity | DKK 3,3M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -8 | -6 | -6 | -7 | 33 | -4 | 34 | -24 | 106 | 14 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -30 | -0 |
| EBITDA | -4 | -4 | -6 | -8 | -6 | -7 | -7 | 33 | -4 | 34 | -24 | 46 | -16 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -8 | -6 | -7 | -7 | 33 | -4 | 34 | -24 | 46 | -16 | 61 |
| Net financials | 40 | 720 | -29 | 2.866 | 29 | -156 | -52 | 388 | 488 | 866 | 249 | 105 | 18 | -276 |
| Profit before tax | 36 | 716 | -34 | 2.858 | 22 | -163 | -59 | 421 | 484 | 900 | 225 | 152 | 2 | -215 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | 6 | 17 | 107 | 199 | 47 | 142 | 11 | -67 |
| Net profit | 36 | 716 | -34 | 2.858 | 22 | -166 | -65 | 404 | 377 | 701 | 178 | 10 | -8 | -148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 1.335 | 1.300 | 4.100 | 3.120 | 2.926 | 2.758 | 3.142 | 3.586 | 3.841 | 3.892 | 3.881 | 3.893 | 3.708 |
| Equity | -446 | 270 | 232 | 3.090 | 3.112 | 2.843 | 2.677 | 2.974 | 3.241 | 3.829 | 3.800 | 3.692 | 3.562 | 3.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.072 | 1.065 | 1.068 | 1.010 | 8 | 84 | 81 | 168 | 346 | 12 | 92 | 189 | 332 | 429 |
| Total debt | 1.072 | 1.065 | 1.068 | 1.010 | 8 | 84 | 81 | 168 | 346 | 12 | 92 | 189 | 332 | 429 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|