| Revenue | DKK 222K | -24% |
| EBITDA | DKK 222K | -24% |
| Net profit | DKK 115K | +155% |
| Total assets | DKK 3,8M | -11% |
| Equity | DKK 664K | +21% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 471 | 542 | -236 | 307 | 352 | 453 | 231 | -716 | 152 | 277 | 497 | 293 | 222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 471 | 542 | -236 | 307 | 352 | 453 | 231 | -716 | 152 | 316 | 497 | 293 | 222 |
| Depreciation & amort. | -41 | -170 | -175 | -208 | -281 | -368 | -152 | -70 | -76 | -195 | -248 | -159 | -39 |
| EBIT | 430 | 372 | -411 | 99 | 70 | 85 | 79 | -786 | 76 | 121 | 250 | 135 | 183 |
| Net financials | 0 | -5 | -15 | -30 | -26 | -66 | -56 | -52 | -27 | -98 | -74 | -90 | -64 |
| Profit before tax | 430 | 367 | -427 | 69 | 44 | 19 | 23 | -838 | 50 | 23 | 176 | 45 | 119 |
| Tax | 112 | 44 | -1 | -6 | 1 | -20 | 2 | 0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | 318 | 322 | -425 | 74 | 43 | 39 | 21 | -838 | 50 | 23 | 176 | 45 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.463 | 4.478 | 3.676 | 3.761 | 4.283 | 4.129 | 3.942 | 3.891 | 4.358 | 3.974 | 4.893 | 4.243 | 3.797 |
| Equity | 1.619 | 1.641 | 916 | 990 | 1.033 | 1.072 | 1.093 | 255 | 304 | 327 | 503 | 548 | 664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 2.534 | 2.527 | 2.450 | 2.561 | 3.040 | 3.057 | 2.849 | 2.636 | 3.054 | 2.647 | 3.390 | 2.695 | 2.134 |
| Total debt | 2.534 | 2.527 | 2.450 | 2.561 | 3.040 | 3.057 | 2.849 | 3.636 | 4.054 | 3.647 | 4.390 | 3.695 | 3.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2008 | — | — |
PC Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P & J LUNDSGAARD ApS | Company | 50.0% | 50.0% | 2008 |
PCL HOLDING AF 22. JUNI 2007 ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Chresten Lundsgaard | Management | 0 companies |
| Philip Christian Lundsgaard | Management | 0 companies |