| Revenue | DKK 848K | -11% |
| EBITDA | DKK -1,3M | -199% |
| Net profit | DKK -2M | -518% |
| Total assets | DKK 25,2M | +25% |
| Equity | DKK 1,4M | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.062 | 1.130 | 1.202 | 1.587 | 1.653 | 1.721 | 1.676 | 1.712 | 1.396 | 663 | 1.106 | 1.260 | 955 | 848 |
| Staff expenses | -41 | -41 | -41 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.030 | 115 | 2.110 | 1.324 | 1.737 | 1.704 | 1.372 | 115 | -498 | 284 | -397 | 320 | 1.265 | -1.252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.030 | 115 | 2.110 | 1.324 | 1.737 | 1.704 | 1.372 | 115 | -498 | 284 | -397 | 320 | 1.265 | -1.252 |
| Net financials | -581 | -469 | -412 | -422 | -367 | -195 | -292 | -263 | -256 | -475 | -265 | -613 | -750 | -704 |
| Profit before tax | 449 | -354 | 1.698 | 901 | 1.370 | 1.509 | 1.080 | -148 | -755 | -192 | -661 | -293 | 515 | -1.956 |
| Tax | 112 | -146 | 331 | 213 | 302 | 381 | 236 | -33 | -166 | -42 | -146 | 686 | 40 | 27 |
| Net profit | 337 | -208 | 1.367 | 689 | 1.068 | 1.128 | 844 | -115 | -589 | -150 | -516 | -979 | 475 | -1.983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.015 | 20.029 | 21.009 | 22.087 | 22.289 | 22.366 | 21.998 | 20.197 | 21.236 | 22.104 | 21.124 | 19.678 | 20.157 | 25.154 |
| Equity | 1.477 | 1.268 | 1.492 | 2.181 | 3.249 | 4.377 | 5.221 | 5.105 | 4.517 | 4.367 | 3.851 | 2.872 | 3.347 | 1.364 |
| Long-term debt | 13.331 | 13.305 | 13.346 | 13.346 | 13.329 | 12.671 | 12.061 | 11.399 | 10.753 | 12.356 | 11.814 | 16.159 | 16.078 | 22.342 |
| Short-term debt | 5.550 | 5.035 | 5.486 | 5.885 | 5.018 | 4.580 | 4.056 | 3.386 | 5.966 | 5.381 | 5.459 | 647 | 733 | 1.448 |
| Total debt | 18.880 | 18.341 | 18.833 | 19.232 | 18.347 | 17.251 | 16.117 | 14.784 | 16.720 | 17.737 | 17.273 | 16.806 | 16.811 | 23.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Management | Management | 2014 | — | — |
HT Management | Management | 2008 | — | — |
SB Management | Management | 2008 | — | — |
HB Management | Management | 2008 | — | — |
PB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET THY A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrik Malle | Management | 0 companies |
| Henrik Tinggaard | Management | 0 companies |
| Søren Borggaard Kristensen | Management | 0 companies |
| Henrik Bojsen Jensen | Management | 0 companies |
| Peter Bojsen Jensen | Management | 0 companies |